[REX] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -76.53%
YoY- -48.43%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 31,972 40,120 36,065 35,235 15,636 17,033 22,333 6.15%
PBT -692 932 1,249 1,217 643 988 1,352 -
Tax 4 -218 -79 -888 -5 -88 -74 -
NP -688 714 1,170 329 638 900 1,278 -
-
NP to SH -688 714 1,170 329 638 900 1,278 -
-
Tax Rate - 23.39% 6.33% 72.97% 0.78% 8.91% 5.47% -
Total Cost 32,660 39,406 34,895 34,906 14,998 16,133 21,055 7.58%
-
Net Worth 130,793 130,431 125,956 123,793 98,341 82,845 85,605 7.31%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 130,793 130,431 125,956 123,793 98,341 82,845 85,605 7.31%
NOSH 56,134 56,220 55,980 55,762 40,636 37,656 40,571 5.55%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.15% 1.78% 3.24% 0.93% 4.08% 5.28% 5.72% -
ROE -0.53% 0.55% 0.93% 0.27% 0.65% 1.09% 1.49% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 56.96 71.36 64.42 63.19 38.48 45.23 55.05 0.56%
EPS -1.19 1.27 2.09 0.59 1.57 2.39 3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.32 2.25 2.22 2.42 2.20 2.11 1.66%
Adjusted Per Share Value based on latest NOSH - 55,762
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.86 6.10 5.48 5.36 2.38 2.59 3.40 6.13%
EPS -0.10 0.11 0.18 0.05 0.10 0.14 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1989 0.1983 0.1915 0.1882 0.1495 0.126 0.1302 7.31%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.89 0.89 0.81 1.09 1.15 1.17 1.36 -
P/RPS 1.56 1.25 1.26 1.73 2.99 2.59 2.47 -7.36%
P/EPS -72.62 70.08 38.76 184.75 73.25 48.95 43.17 -
EY -1.38 1.43 2.58 0.54 1.37 2.04 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.36 0.49 0.48 0.53 0.64 -8.31%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 29/08/08 30/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.83 0.80 0.80 1.10 1.10 1.08 1.30 -
P/RPS 1.46 1.12 1.24 1.74 2.86 2.39 2.36 -7.68%
P/EPS -67.72 62.99 38.28 186.44 70.06 45.19 41.27 -
EY -1.48 1.59 2.61 0.54 1.43 2.21 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.36 0.50 0.45 0.49 0.62 -8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment