[PENSONI] YoY Quarter Result on 28-Feb-2006 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
10-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 3.77%
YoY- 44.62%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 62,549 67,913 64,828 51,531 40,414 37,491 31,291 12.22%
PBT 1,207 821 1,274 1,176 796 766 398 20.29%
Tax -490 -383 -1,150 -220 -34 -438 -208 15.33%
NP 717 438 124 956 762 328 190 24.74%
-
NP to SH 853 871 118 1,102 762 328 190 28.41%
-
Tax Rate 40.60% 46.65% 90.27% 18.71% 4.27% 57.18% 52.26% -
Total Cost 61,832 67,475 64,704 50,575 39,652 37,163 31,101 12.12%
-
Net Worth 92,717 90,806 90,769 90,752 83,792 85,464 89,439 0.60%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 92,717 90,806 90,769 90,752 83,792 85,464 89,439 0.60%
NOSH 92,717 92,659 90,769 92,605 92,926 46,197 46,341 12.24%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 1.15% 0.64% 0.19% 1.86% 1.89% 0.87% 0.61% -
ROE 0.92% 0.96% 0.13% 1.21% 0.91% 0.38% 0.21% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 67.46 73.29 71.42 55.65 43.49 81.15 67.52 -0.01%
EPS 0.92 0.94 0.13 1.19 0.82 0.71 0.41 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.98 1.00 0.98 0.9017 1.85 1.93 -10.37%
Adjusted Per Share Value based on latest NOSH - 92,605
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 39.74 43.15 41.19 32.74 25.68 23.82 19.88 12.22%
EPS 0.54 0.55 0.07 0.70 0.48 0.21 0.12 28.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5891 0.5769 0.5767 0.5766 0.5324 0.543 0.5683 0.60%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.31 0.47 0.55 0.55 0.56 0.66 0.50 -
P/RPS 0.46 0.64 0.77 0.99 1.29 0.81 0.74 -7.61%
P/EPS 33.70 50.00 423.08 46.22 68.29 92.96 121.95 -19.27%
EY 2.97 2.00 0.24 2.16 1.46 1.08 0.82 23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.55 0.56 0.62 0.36 0.26 2.97%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 28/04/09 29/04/08 27/04/07 10/05/06 27/04/05 19/04/04 21/04/03 -
Price 0.36 0.46 0.52 0.55 0.51 0.56 0.47 -
P/RPS 0.53 0.63 0.73 0.99 1.17 0.69 0.70 -4.52%
P/EPS 39.13 48.94 400.00 46.22 62.20 78.87 114.63 -16.38%
EY 2.56 2.04 0.25 2.16 1.61 1.27 0.87 19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.52 0.56 0.57 0.30 0.24 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment