[PENSONI] YoY Quarter Result on 30-Nov-2013 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
24-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- -130.01%
YoY- -161.89%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Revenue 81,199 91,453 87,980 86,550 86,133 87,102 72,131 1.99%
PBT 636 2,730 536 -1,173 1,871 851 2,255 -19.00%
Tax -23 -4 3 -7 -9 -42 -439 -38.80%
NP 613 2,726 539 -1,180 1,862 809 1,816 -16.54%
-
NP to SH 619 2,737 598 -1,166 1,884 971 1,652 -15.07%
-
Tax Rate 3.62% 0.15% -0.56% - 0.48% 4.94% 19.47% -
Total Cost 80,586 88,727 87,441 87,730 84,271 86,293 70,315 2.29%
-
Net Worth 117,997 114,107 97,251 90,767 90,951 99,874 99,305 2.91%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Net Worth 117,997 114,107 97,251 90,767 90,951 99,874 99,305 2.91%
NOSH 129,668 129,668 129,668 129,668 92,807 92,476 92,808 5.72%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
NP Margin 0.75% 2.98% 0.61% -1.36% 2.16% 0.93% 2.52% -
ROE 0.52% 2.40% 0.61% -1.28% 2.07% 0.97% 1.66% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 62.62 70.53 67.85 66.75 92.81 94.19 77.72 -3.53%
EPS 0.48 2.11 0.46 -0.90 2.03 1.05 1.78 -19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.88 0.75 0.70 0.98 1.08 1.07 -2.66%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 51.59 58.11 55.90 54.99 54.73 55.34 45.83 1.99%
EPS 0.39 1.74 0.38 -0.74 1.20 0.62 1.05 -15.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7497 0.725 0.6179 0.5767 0.5779 0.6346 0.6309 2.91%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.67 0.59 0.46 0.56 0.52 0.53 0.52 -
P/RPS 1.07 0.84 0.68 0.84 0.56 0.56 0.67 8.10%
P/EPS 140.35 27.95 99.74 -62.28 25.62 50.48 29.21 29.87%
EY 0.71 3.58 1.00 -1.61 3.90 1.98 3.42 -23.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.61 0.80 0.53 0.49 0.49 7.10%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 26/01/17 27/01/16 23/01/15 24/01/14 22/01/13 19/01/12 31/01/11 -
Price 0.64 0.69 0.425 0.46 0.46 0.50 0.75 -
P/RPS 1.02 0.98 0.63 0.69 0.50 0.53 0.97 0.84%
P/EPS 134.07 32.69 92.16 -51.16 22.66 47.62 42.13 21.25%
EY 0.75 3.06 1.09 -1.95 4.41 2.10 2.37 -17.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.57 0.66 0.47 0.46 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment