[PENSONI] YoY Quarter Result on 31-May-2005 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
22-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- -30.05%
YoY- -67.32%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Revenue 82,602 103,701 48,569 50,960 43,067 30,192 25,641 21.50%
PBT 721 2,526 1,148 999 1,187 -5,265 472 7.30%
Tax -612 -4,677 -739 -466 444 509 -164 24.51%
NP 109 -2,151 409 533 1,631 -4,756 308 -15.88%
-
NP to SH 99 -2,770 108 533 1,631 -4,756 308 -17.22%
-
Tax Rate 84.88% 185.15% 64.37% 46.65% -37.41% - 34.75% -
Total Cost 82,493 105,852 48,160 50,427 41,436 34,948 25,333 21.72%
-
Net Worth 127,400 89,862 88,200 89,279 87,573 84,746 89,182 6.11%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Div 1,625 2,316 2,249 1,860 1,390 463 1,379 2.77%
Div Payout % 1,641.41% 0.00% 2,083.33% 348.97% 85.23% 0.00% 447.76% -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Net Worth 127,400 89,862 88,200 89,279 87,573 84,746 89,182 6.11%
NOSH 130,000 92,642 89,999 93,000 46,335 46,309 45,970 18.89%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
NP Margin 0.13% -2.07% 0.84% 1.05% 3.79% -15.75% 1.20% -
ROE 0.08% -3.08% 0.12% 0.60% 1.86% -5.61% 0.35% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 63.54 111.94 53.97 54.80 92.95 65.20 55.78 2.19%
EPS 0.10 -2.99 0.12 0.58 3.52 -10.27 0.67 -27.14%
DPS 1.25 2.50 2.50 2.00 3.00 1.00 3.00 -13.56%
NAPS 0.98 0.97 0.98 0.96 1.89 1.83 1.94 -10.74%
Adjusted Per Share Value based on latest NOSH - 93,000
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 52.48 65.89 30.86 32.38 27.36 19.18 16.29 21.50%
EPS 0.06 -1.76 0.07 0.34 1.04 -3.02 0.20 -18.16%
DPS 1.03 1.47 1.43 1.18 0.88 0.29 0.88 2.65%
NAPS 0.8094 0.571 0.5604 0.5672 0.5564 0.5384 0.5666 6.11%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 0.45 0.51 0.49 0.48 0.52 0.44 0.73 -
P/RPS 0.71 0.46 0.91 0.88 0.56 0.67 1.31 -9.69%
P/EPS 590.91 -17.06 408.33 83.75 14.77 -4.28 108.96 32.51%
EY 0.17 -5.86 0.24 1.19 6.77 -23.34 0.92 -24.51%
DY 2.78 4.90 5.10 4.17 5.77 2.27 4.11 -6.30%
P/NAPS 0.46 0.53 0.50 0.50 0.28 0.24 0.38 3.23%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 29/07/08 30/07/07 27/07/06 22/07/05 23/07/04 25/07/03 26/07/02 -
Price 0.45 0.66 0.47 0.58 0.55 0.51 0.68 -
P/RPS 0.71 0.59 0.87 1.06 0.59 0.78 1.22 -8.61%
P/EPS 590.91 -22.07 391.67 101.20 15.63 -4.97 101.49 34.09%
EY 0.17 -4.53 0.26 0.99 6.40 -20.14 0.99 -25.42%
DY 2.78 3.79 5.32 3.45 5.45 1.96 4.41 -7.39%
P/NAPS 0.46 0.68 0.48 0.60 0.29 0.28 0.35 4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment