[SCOMNET] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 75.46%
YoY- 58.13%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Revenue 41,502 39,097 39,825 51,392 39,598 0.94%
PBT -4,425 -2,649 -1,127 3,440 3,330 -
Tax -1,521 -44 -6 -222 -233 45.50%
NP -5,946 -2,693 -1,133 3,218 3,097 -
-
NP to SH -5,946 -2,693 -1,133 3,218 3,097 -
-
Tax Rate - - - 6.45% 7.00% -
Total Cost 47,448 41,790 40,958 48,174 36,501 5.38%
-
Net Worth 36,396 43,199 46,233 48,952 49,015 -5.77%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Net Worth 36,396 43,199 46,233 48,952 49,015 -5.77%
NOSH 242,641 239,999 243,333 20,228 20,254 64.27%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
NP Margin -14.33% -6.89% -2.84% 6.26% 7.82% -
ROE -16.34% -6.23% -2.45% 6.57% 6.32% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 17.10 16.29 16.37 254.06 195.50 -38.55%
EPS -2.45 -1.12 -0.47 15.91 15.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.18 0.19 2.42 2.42 -42.64%
Adjusted Per Share Value based on latest NOSH - 20,228
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 4.97 4.69 4.77 6.16 4.75 0.90%
EPS -0.71 -0.32 -0.14 0.39 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0436 0.0518 0.0554 0.0587 0.0588 -5.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 -
Price 0.22 0.14 0.12 0.19 0.21 -
P/RPS 1.29 0.86 0.73 0.07 0.11 63.57%
P/EPS -8.98 -12.48 -25.77 1.19 1.37 -
EY -11.14 -8.01 -3.88 83.73 72.81 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.78 0.63 0.08 0.09 74.77%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 29/05/07 30/05/06 - 27/08/04 - -
Price 0.19 0.09 0.00 0.16 0.00 -
P/RPS 1.11 0.55 0.00 0.06 0.00 -
P/EPS -7.75 -8.02 0.00 1.01 0.00 -
EY -12.90 -12.47 0.00 99.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.50 0.00 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment