[SCOMNET] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -38.28%
YoY- -120.79%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 26,136 29,561 35,959 41,502 39,097 39,825 51,392 -10.65%
PBT -2,102 -1,634 -1,252 -4,425 -2,649 -1,127 3,440 -
Tax 346 -291 -427 -1,521 -44 -6 -222 -
NP -1,756 -1,925 -1,679 -5,946 -2,693 -1,133 3,218 -
-
NP to SH -1,756 -1,925 -1,679 -5,946 -2,693 -1,133 3,218 -
-
Tax Rate - - - - - - 6.45% -
Total Cost 27,892 31,486 37,638 47,448 41,790 40,958 48,174 -8.70%
-
Net Worth 32,283 34,505 36,289 36,396 43,199 46,233 48,952 -6.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 32,283 34,505 36,289 36,396 43,199 46,233 48,952 -6.70%
NOSH 248,333 246,470 241,929 242,641 239,999 243,333 20,228 51.85%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -6.72% -6.51% -4.67% -14.33% -6.89% -2.84% 6.26% -
ROE -5.44% -5.58% -4.63% -16.34% -6.23% -2.45% 6.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.52 11.99 14.86 17.10 16.29 16.37 254.06 -41.16%
EPS -0.71 -0.78 -0.69 -2.45 -1.12 -0.47 15.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.15 0.15 0.18 0.19 2.42 -38.55%
Adjusted Per Share Value based on latest NOSH - 242,641
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.04 3.43 4.18 4.82 4.54 4.63 5.97 -10.63%
EPS -0.20 -0.22 -0.20 -0.69 -0.31 -0.13 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.0401 0.0422 0.0423 0.0502 0.0537 0.0569 -6.71%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.09 0.09 0.17 0.22 0.14 0.12 0.19 -
P/RPS 0.86 0.75 1.14 1.29 0.86 0.73 0.07 51.87%
P/EPS -12.73 -11.52 -24.50 -8.98 -12.48 -25.77 1.19 -
EY -7.86 -8.68 -4.08 -11.14 -8.01 -3.88 83.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 1.13 1.47 0.78 0.63 0.08 43.18%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 27/05/08 29/05/07 30/05/06 - 27/08/04 -
Price 0.18 0.08 0.12 0.19 0.09 0.00 0.16 -
P/RPS 1.71 0.67 0.81 1.11 0.55 0.00 0.06 74.72%
P/EPS -25.46 -10.24 -17.29 -7.75 -8.02 0.00 1.01 -
EY -3.93 -9.76 -5.78 -12.90 -12.47 0.00 99.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.57 0.80 1.27 0.50 0.00 0.07 64.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment