[SCOMNET] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -32.11%
YoY- 287.73%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 9,068 11,191 10,731 12,731 12,287 13,453 12,921 -20.94%
PBT 1,740 -1,403 -442 907 1,529 1,473 -469 -
Tax -5 0 -1 -4 -199 -7 -12 -44.06%
NP 1,735 -1,403 -443 903 1,330 1,466 -481 -
-
NP to SH 1,735 -1,403 -443 903 1,330 1,466 -481 -
-
Tax Rate 0.29% - - 0.44% 13.02% 0.48% - -
Total Cost 7,333 12,594 11,174 11,828 10,957 11,987 13,402 -32.98%
-
Net Worth 46,429 48,379 0 48,952 48,989 47,584 48,099 -2.31%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - 20 - -
Div Payout % - - - - - 1.38% - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 46,429 48,379 0 48,952 48,989 47,584 48,099 -2.31%
NOSH 244,366 241,896 20,228 20,228 20,243 20,248 20,210 422.84%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 19.13% -12.54% -4.13% 7.09% 10.82% 10.90% -3.72% -
ROE 3.74% -2.90% 0.00% 1.84% 2.71% 3.08% -1.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 3.71 4.63 53.05 62.94 60.70 66.44 63.93 -84.88%
EPS 0.71 -0.58 -2.19 4.46 6.57 7.24 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.19 0.20 0.00 2.42 2.42 2.35 2.38 -81.31%
Adjusted Per Share Value based on latest NOSH - 20,228
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 1.09 1.34 1.29 1.53 1.47 1.61 1.55 -20.83%
EPS 0.21 -0.17 -0.05 0.11 0.16 0.18 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.058 0.00 0.0587 0.0587 0.057 0.0577 -2.31%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.15 0.15 0.19 0.19 0.12 0.14 0.16 -
P/RPS 4.04 3.24 0.36 0.30 0.20 0.21 0.25 533.81%
P/EPS 21.13 -25.86 -8.68 4.26 1.83 1.93 -6.72 -
EY 4.73 -3.87 -11.53 23.49 54.75 51.71 -14.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.79 0.75 0.00 0.08 0.05 0.06 0.07 399.45%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 16/03/05 26/11/04 - 27/08/04 26/02/04 20/11/03 29/08/03 -
Price 0.14 0.16 0.00 0.16 0.13 0.13 0.15 -
P/RPS 3.77 3.46 0.00 0.25 0.21 0.20 0.23 539.82%
P/EPS 19.72 -27.59 0.00 3.58 1.98 1.80 -6.30 -
EY 5.07 -3.63 0.00 27.90 50.54 55.69 -15.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
P/NAPS 0.74 0.80 0.00 0.07 0.05 0.06 0.06 429.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment