[UCREST] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -18.09%
YoY- 118.83%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 13,212 9,987 29,391 14,715 20,733 -10.64%
PBT -2,367 1,061 -2,612 116 -409 55.05%
Tax 0 0 -1 -39 0 -
NP -2,367 1,061 -2,613 77 -409 55.05%
-
NP to SH -2,369 1,061 -2,613 77 -409 55.08%
-
Tax Rate - 0.00% - 33.62% - -
Total Cost 15,579 8,926 32,004 14,638 21,142 -7.34%
-
Net Worth 27,654 10,233 9,898 8,404 7,466 38.69%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 27,654 10,233 9,898 8,404 7,466 38.69%
NOSH 106,363 105,499 106,097 97,500 93,333 3.31%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -17.92% 10.62% -8.89% 0.52% -1.97% -
ROE -8.57% 10.37% -26.40% 0.92% -5.48% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 12.42 9.47 27.70 15.09 22.21 -13.51%
EPS -2.23 1.01 -2.46 0.08 -0.44 50.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.097 0.0933 0.0862 0.08 34.24%
Adjusted Per Share Value based on latest NOSH - 97,500
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.78 1.34 3.95 1.98 2.79 -10.62%
EPS -0.32 0.14 -0.35 0.01 -0.05 59.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0138 0.0133 0.0113 0.01 38.84%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.06 0.07 0.19 0.22 0.45 -
P/RPS 0.48 0.74 0.69 1.46 2.03 -30.25%
P/EPS -2.69 6.96 -7.71 278.57 -102.69 -59.74%
EY -37.12 14.37 -12.96 0.36 -0.97 148.56%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.72 2.04 2.55 5.63 -55.01%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/08/06 30/08/05 30/08/04 26/08/03 - -
Price 0.05 0.06 0.15 0.23 0.00 -
P/RPS 0.40 0.63 0.54 1.52 0.00 -
P/EPS -2.24 5.97 -6.09 291.23 0.00 -
EY -44.55 16.76 -16.42 0.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.62 1.61 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment