[UCREST] YoY TTM Result on 30-Nov-2015 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 33.97%
YoY- 177.23%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Revenue 47,950 24,506 1,596 969 1,304 2,747 3,639 60.89%
PBT 17,024 8,272 -594 2,520 -3,719 -5,604 -1,037 -
Tax -1,442 -1,387 0 0 456 -366 0 -
NP 15,582 6,885 -594 2,520 -3,263 -5,970 -1,037 -
-
NP to SH 15,582 6,885 -594 2,520 -3,263 -5,974 -1,038 -
-
Tax Rate 8.47% 16.77% - 0.00% - - - -
Total Cost 32,368 17,621 2,190 -1,551 4,567 8,717 4,676 42.87%
-
Net Worth 39,071 18,860 11,151 0 11,384 14,561 20,237 12.90%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 39,071 18,860 11,151 0 11,384 14,561 20,237 12.90%
NOSH 464,032 340,446 319,527 286,842 291,904 289,499 285,833 9.34%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 32.50% 28.10% -37.22% 260.06% -250.23% -217.33% -28.50% -
ROE 39.88% 36.50% -5.33% 0.00% -28.66% -41.03% -5.13% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.33 7.20 0.50 0.34 0.45 0.95 1.27 47.19%
EPS 3.36 2.02 -0.19 0.88 -1.12 -2.06 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.0554 0.0349 0.00 0.039 0.0503 0.0708 3.24%
Adjusted Per Share Value based on latest NOSH - 286,842
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.45 3.29 0.21 0.13 0.18 0.37 0.49 60.86%
EPS 2.09 0.93 -0.08 0.34 -0.44 -0.80 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0254 0.015 0.00 0.0153 0.0196 0.0272 12.89%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 28/06/13 -
Price 0.27 0.345 0.06 0.04 0.04 0.05 0.06 -
P/RPS 2.61 4.79 12.01 11.84 8.95 5.27 4.71 -10.31%
P/EPS 8.04 17.06 -32.28 4.55 -3.58 -2.42 -16.52 -
EY 12.44 5.86 -3.10 21.96 -27.95 -41.27 -6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 6.23 1.72 0.00 1.03 0.99 0.85 27.77%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 CAGR
Date 29/01/19 22/01/18 26/01/17 - 20/08/15 27/08/14 29/08/13 -
Price 0.26 0.575 0.065 0.00 0.04 0.055 0.09 -
P/RPS 2.52 7.99 13.01 0.00 8.95 5.80 7.07 -17.32%
P/EPS 7.74 28.43 -34.97 0.00 -3.58 -2.67 -24.78 -
EY 12.92 3.52 -2.86 0.00 -27.95 -37.52 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 10.38 1.86 0.00 1.03 1.09 1.27 17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment