[UCREST] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -15.73%
YoY- 84.57%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 4,332 5,838 3,125 3,402 3,142 5,758 15,704 -19.30%
PBT -513 -3,663 -3,081 -846 -5,484 94 2,374 -
Tax 0 0 0 0 0 0 0 -
NP -513 -3,663 -3,081 -846 -5,484 94 2,374 -
-
NP to SH -514 -3,663 -3,081 -846 -5,484 94 2,374 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 4,845 9,501 6,206 4,248 8,626 5,664 13,330 -15.50%
-
Net Worth 21,869 20,146 22,895 25,040 25,675 30,232 29,003 -4.59%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 21,869 20,146 22,895 25,040 25,675 30,232 29,003 -4.59%
NOSH 297,142 305,714 291,666 282,307 279,999 272,857 104,705 18.96%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -11.84% -62.74% -98.59% -24.87% -174.54% 1.63% 15.12% -
ROE -2.35% -18.18% -13.46% -3.38% -21.36% 0.31% 8.19% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.46 1.91 1.07 1.21 1.12 2.11 15.00 -32.15%
EPS -0.17 -1.20 -1.06 -0.30 -1.96 0.03 2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0659 0.0785 0.0887 0.0917 0.1108 0.277 -19.80%
Adjusted Per Share Value based on latest NOSH - 282,307
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.58 0.78 0.42 0.46 0.42 0.77 2.11 -19.34%
EPS -0.07 -0.49 -0.41 -0.11 -0.74 0.01 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0294 0.0271 0.0308 0.0337 0.0345 0.0406 0.039 -4.59%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.05 0.08 0.08 0.04 0.04 0.07 0.13 -
P/RPS 3.43 4.19 7.47 3.32 3.56 3.32 0.87 25.66%
P/EPS -28.90 -6.68 -7.57 -13.35 -2.04 203.19 5.73 -
EY -3.46 -14.98 -13.20 -7.49 -48.96 0.49 17.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.21 1.02 0.45 0.44 0.63 0.47 6.34%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 23/05/12 25/05/11 20/05/10 27/05/09 28/05/08 31/05/07 -
Price 0.06 0.06 0.07 0.04 0.05 0.06 0.11 -
P/RPS 4.12 3.14 6.53 3.32 4.46 2.84 0.73 33.39%
P/EPS -34.69 -5.01 -6.63 -13.35 -2.55 174.16 4.85 -
EY -2.88 -19.97 -15.09 -7.49 -39.17 0.57 20.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.89 0.45 0.55 0.54 0.40 12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment