[UCREST] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 51.84%
YoY- -45.63%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 2,432 954 742 431 3,552 1,856 888 95.39%
PBT -2,937 -2,383 -1,399 -367 -762 -327 -749 148.04%
Tax -21 0 0 0 0 0 0 -
NP -2,958 -2,383 -1,399 -367 -762 -327 -749 149.22%
-
NP to SH -2,958 -2,383 -1,399 -367 -762 -327 -749 149.22%
-
Tax Rate - - - - - - - -
Total Cost 5,390 3,337 2,141 798 4,314 2,183 1,637 120.84%
-
Net Worth 23,038 23,702 24,803 25,040 26,322 27,170 25,926 -7.55%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 23,038 23,702 24,803 25,040 26,322 27,170 25,926 -7.55%
NOSH 289,065 290,121 291,458 282,307 292,800 297,272 288,076 0.22%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -121.63% -249.79% -188.54% -85.15% -21.45% -17.62% -84.35% -
ROE -12.84% -10.05% -5.64% -1.47% -2.89% -1.20% -2.89% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.84 0.33 0.25 0.15 1.21 0.62 0.31 94.00%
EPS -1.02 -0.82 -0.48 -0.13 -0.26 -0.11 -0.26 148.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0817 0.0851 0.0887 0.0899 0.0914 0.09 -7.76%
Adjusted Per Share Value based on latest NOSH - 282,307
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.33 0.13 0.10 0.06 0.48 0.25 0.12 95.92%
EPS -0.40 -0.32 -0.19 -0.05 -0.10 -0.04 -0.10 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0319 0.0333 0.0337 0.0354 0.0365 0.0349 -7.57%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.04 0.04 0.03 0.04 0.05 0.05 0.05 -
P/RPS 4.75 12.16 11.78 26.20 4.12 8.01 16.22 -55.80%
P/EPS -3.91 -4.87 -6.25 -30.77 -19.21 -45.45 -19.23 -65.32%
EY -25.58 -20.53 -16.00 -3.25 -5.20 -2.20 -5.20 188.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.35 0.45 0.56 0.55 0.56 -7.25%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 30/11/10 25/08/10 20/05/10 25/02/10 30/11/09 27/08/09 -
Price 0.07 0.04 0.03 0.04 0.04 0.05 0.05 -
P/RPS 8.32 12.16 11.78 26.20 3.30 8.01 16.22 -35.84%
P/EPS -6.84 -4.87 -6.25 -30.77 -15.37 -45.45 -19.23 -49.70%
EY -14.62 -20.53 -16.00 -3.25 -6.51 -2.20 -5.20 98.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.49 0.35 0.45 0.44 0.55 0.56 35.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment