[UCREST] YoY TTM Result on 31-May-2016 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 235.93%
YoY- 111.35%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 28,878 48,263 5,714 2,381 1,117 3,629 4,099 35.56%
PBT 9,052 15,573 -798 776 -7,292 -5,351 -519 -
Tax -1,213 -1,391 -4 0 456 -366 0 -
NP 7,839 14,182 -802 776 -6,836 -5,717 -519 -
-
NP to SH 7,839 14,182 -802 776 -6,836 -5,721 -520 -
-
Tax Rate 13.40% 8.93% - 0.00% - - - -
Total Cost 21,039 34,081 6,516 1,605 7,953 9,346 4,618 26.65%
-
Net Worth 38,885 31,349 11,288 11,976 8,810 15,614 18,774 12.01%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 38,885 31,349 11,288 11,976 8,810 15,614 18,774 12.01%
NOSH 464,032 464,032 316,190 313,529 290,783 287,567 289,285 7.64%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 27.15% 29.38% -14.04% 32.59% -612.00% -157.54% -12.66% -
ROE 20.16% 45.24% -7.10% 6.48% -77.59% -36.64% -2.77% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 6.22 13.04 1.81 0.76 0.38 1.26 1.42 25.88%
EPS 1.69 3.83 -0.25 0.25 -2.35 -1.99 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0838 0.0847 0.0357 0.0382 0.0303 0.0543 0.0649 4.06%
Adjusted Per Share Value based on latest NOSH - 313,529
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 3.88 6.49 0.77 0.32 0.15 0.49 0.55 35.59%
EPS 1.05 1.91 -0.11 0.10 -0.92 -0.77 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0523 0.0421 0.0152 0.0161 0.0118 0.021 0.0252 12.05%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 -
Price 0.205 0.21 0.06 0.085 0.045 0.04 0.05 -
P/RPS 3.29 1.61 3.32 11.19 11.71 3.17 3.53 -1.09%
P/EPS 12.14 5.48 -23.66 34.34 -1.91 -2.01 -27.82 -
EY 8.24 18.25 -4.23 2.91 -52.24 -49.74 -3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.48 1.68 2.23 1.49 0.74 0.77 19.76%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 CAGR
Date 31/07/19 30/07/18 08/08/17 27/07/16 25/02/15 28/02/14 22/02/13 -
Price 0.225 0.385 0.08 0.075 0.05 0.055 0.05 -
P/RPS 3.62 2.95 4.43 9.88 13.02 4.36 3.53 0.39%
P/EPS 13.32 10.05 -31.54 30.30 -2.13 -2.76 -27.82 -
EY 7.51 9.95 -3.17 3.30 -47.02 -36.17 -3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 4.55 2.24 1.96 1.65 1.01 0.77 21.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment