[PINEAPP] YoY TTM Result on 30-Sep-2024 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -3.55%
YoY- -17.6%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Revenue 40,287 44,901 51,775 52,824 59,048 53,346 58,415 -5.55%
PBT -2,576 -2,604 -1,637 2 -2,434 -1,681 445 -
Tax 0 65 -109 -197 0 134 -256 -
NP -2,576 -2,539 -1,746 -195 -2,434 -1,547 189 -
-
NP to SH -2,946 -2,505 -1,663 82 -2,033 -1,547 189 -
-
Tax Rate - - - 9,850.00% - - 57.53% -
Total Cost 42,863 47,440 53,521 53,019 61,482 54,893 58,226 -4.59%
-
Net Worth 14,983 17,945 20,369 22,310 22,310 24,734 26,190 -8.22%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Net Worth 14,983 17,945 20,369 22,310 22,310 24,734 26,190 -8.22%
NOSH 48,333 48,500 48,500 48,500 48,500 48,500 48,500 -0.05%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
NP Margin -6.39% -5.65% -3.37% -0.37% -4.12% -2.90% 0.32% -
ROE -19.66% -13.96% -8.16% 0.37% -9.11% -6.25% 0.72% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 83.35 92.58 106.75 108.92 121.75 109.99 120.44 -5.50%
EPS -6.10 -5.16 -3.43 0.17 -4.19 -3.19 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.37 0.42 0.46 0.46 0.51 0.54 -8.17%
Adjusted Per Share Value based on latest NOSH - 48,333
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
RPS 83.35 92.90 107.12 109.29 122.17 110.37 120.86 -5.55%
EPS -6.10 -5.18 -3.44 0.17 -4.21 -3.20 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.3713 0.4214 0.4616 0.4616 0.5118 0.5419 -8.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 -
Price 0.60 0.88 1.00 1.17 0.285 0.33 0.45 -
P/RPS 0.72 0.95 0.94 1.07 0.23 0.30 0.37 10.77%
P/EPS -9.84 -17.04 -29.16 692.01 -6.80 -10.35 115.48 -
EY -10.16 -5.87 -3.43 0.14 -14.71 -9.67 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.38 2.38 2.54 0.62 0.65 0.83 13.93%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 CAGR
Date 25/11/24 28/11/23 21/11/22 22/11/21 20/11/20 22/11/19 28/05/18 -
Price 0.645 0.87 1.00 1.07 0.315 0.385 0.40 -
P/RPS 0.77 0.94 0.94 0.98 0.26 0.35 0.33 13.90%
P/EPS -10.58 -16.84 -29.16 632.87 -7.51 -12.07 102.65 -
EY -9.45 -5.94 -3.43 0.16 -13.31 -8.28 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.35 2.38 2.33 0.68 0.75 0.74 17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment