[PUC] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -32.51%
YoY- -14.68%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 6,908 57,335 50,733 40,564 24,014 37,085 42,408 -26.07%
PBT -83,696 10,229 -15,697 1,641 2,237 4,511 7,963 -
Tax -3,149 -2,103 -472 42 -213 -100 -559 33.35%
NP -86,845 8,126 -16,169 1,683 2,024 4,411 7,404 -
-
NP to SH -86,845 8,126 -16,184 1,621 1,900 4,509 7,421 -
-
Tax Rate - 20.56% - -2.56% 9.52% 2.22% 7.02% -
Total Cost 93,753 49,209 66,902 38,881 21,990 32,674 35,004 17.82%
-
Net Worth 313,379 253,447 194,550 205,374 177,689 119,097 112,133 18.66%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 313,379 253,447 194,550 205,374 177,689 119,097 112,133 18.66%
NOSH 617,147 2,200,836 1,486,250 1,250,000 1,132,500 990,000 852,727 -5.24%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -1,257.17% 14.17% -31.87% 4.15% 8.43% 11.89% 17.46% -
ROE -27.71% 3.21% -8.32% 0.79% 1.07% 3.79% 6.62% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.73 2.69 3.41 3.25 2.12 3.75 4.97 -27.34%
EPS -9.12 0.38 -1.09 0.13 0.17 0.46 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.1187 0.1309 0.1643 0.1569 0.1203 0.1315 16.50%
Adjusted Per Share Value based on latest NOSH - 1,250,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.25 2.11 1.86 1.49 0.88 1.36 1.56 -26.27%
EPS -3.19 0.30 -0.59 0.06 0.07 0.17 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.0931 0.0715 0.0754 0.0653 0.0437 0.0412 18.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.245 0.065 0.15 0.135 0.06 0.08 0.21 -
P/RPS 33.77 2.42 4.39 4.16 2.83 2.14 4.22 41.38%
P/EPS -2.69 17.08 -13.78 104.10 35.76 17.56 24.13 -
EY -37.23 5.85 -7.26 0.96 2.80 5.69 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 1.15 0.82 0.38 0.67 1.60 -12.04%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 22/11/19 29/11/18 24/11/17 24/11/16 27/11/15 27/11/14 -
Price 0.15 0.05 0.12 0.21 0.06 0.125 0.195 -
P/RPS 20.68 1.86 3.52 6.47 2.83 3.34 3.92 31.90%
P/EPS -1.64 13.14 -11.02 161.94 35.76 27.45 22.41 -
EY -60.80 7.61 -9.07 0.62 2.80 3.64 4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.92 1.28 0.38 1.04 1.48 -17.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment