[PUC] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -14.67%
YoY- -957.05%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 23,603 12,551 36,514 49,712 50,015 26,372 26,703 -2.03%
PBT -62,256 -72,131 -64,213 9,981 -18,838 2,497 1,745 -
Tax -97 -17 -3,194 -2,099 -323 205 -104 -1.15%
NP -62,353 -72,148 -67,407 7,882 -19,161 2,702 1,641 -
-
NP to SH -62,412 -72,148 -67,407 7,865 -19,153 2,705 1,538 -
-
Tax Rate - - - 21.03% - -8.21% 5.96% -
Total Cost 85,956 84,699 103,921 41,830 69,176 23,670 25,062 22.79%
-
Net Worth 194,906 161,337 200,288 244,597 182,401 193,602 163,072 3.01%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 194,906 161,337 200,288 244,597 182,401 193,602 163,072 3.01%
NOSH 1,625,261 888,692 474,730 2,157,864 1,507,326 1,230,000 1,043,333 7.66%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -264.17% -574.84% -184.61% 15.86% -38.31% 10.25% 6.15% -
ROE -32.02% -44.72% -33.65% 3.22% -10.50% 1.40% 0.94% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.60 1.60 7.69 2.40 3.37 2.14 2.56 -7.53%
EPS -4.22 -9.21 -14.20 0.38 -1.29 0.22 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.206 0.4219 0.1179 0.1228 0.1574 0.1563 -2.78%
Adjusted Per Share Value based on latest NOSH - 474,730
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 0.85 0.45 1.32 1.80 1.81 0.95 0.97 -2.17%
EPS -2.26 -2.61 -2.44 0.28 -0.69 0.10 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0583 0.0724 0.0884 0.0659 0.07 0.0589 3.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.125 0.11 0.095 0.095 0.225 0.135 0.075 -
P/RPS 7.83 6.86 1.24 3.96 6.68 6.30 2.93 17.79%
P/EPS -2.96 -1.19 -0.67 25.06 -17.45 61.39 50.88 -
EY -33.79 -83.75 -149.46 3.99 -5.73 1.63 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.53 0.23 0.81 1.83 0.86 0.48 12.04%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 31/05/21 16/06/20 28/05/19 24/05/18 26/05/17 27/05/16 -
Price 0.045 0.15 0.12 0.075 0.20 0.155 0.07 -
P/RPS 2.82 9.36 1.56 3.13 5.94 7.23 2.74 0.48%
P/EPS -1.07 -1.63 -0.85 19.78 -15.51 70.48 47.49 -
EY -93.86 -61.41 -118.33 5.05 -6.45 1.42 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.73 0.28 0.64 1.63 0.98 0.45 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment