[IRIS] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 8.52%
YoY- 46.55%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 573,237 537,065 410,731 331,727 285,600 219,529 234,880 13.09%
PBT 35,085 34,029 46,075 30,421 15,837 5,514 6,684 25.68%
Tax -16,450 -15,593 -11,667 -14,840 -5,205 2,013 -1,925 34.42%
NP 18,635 18,436 34,408 15,581 10,632 7,527 4,759 20.71%
-
NP to SH 23,287 21,059 37,216 15,581 10,632 7,592 4,769 24.44%
-
Tax Rate 46.89% 45.82% 25.32% 48.78% 32.87% -36.51% 28.80% -
Total Cost 554,602 518,629 376,323 316,146 274,968 212,002 230,121 12.89%
-
Net Worth 49,431,818 410,433 388,390 299,918 295,527 249,961 234,490 109.14%
Dividend
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 7,051 7,076 - - - - - -
Div Payout % 30.28% 33.60% - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 49,431,818 410,433 388,390 299,918 295,527 249,961 234,490 109.14%
NOSH 1,704,545 1,555,263 1,493,809 1,428,181 1,407,272 1,249,807 1,019,523 7.34%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 3.25% 3.43% 8.38% 4.70% 3.72% 3.43% 2.03% -
ROE 0.05% 5.13% 9.58% 5.20% 3.60% 3.04% 2.03% -
Per Share
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 33.63 34.53 27.50 23.23 20.29 17.57 23.04 5.35%
EPS 1.37 1.35 2.49 1.09 0.76 0.61 0.47 15.89%
DPS 0.41 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 29.00 0.2639 0.26 0.21 0.21 0.20 0.23 94.83%
Adjusted Per Share Value based on latest NOSH - 1,428,181
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 70.27 65.84 50.35 40.67 35.01 26.91 28.79 13.09%
EPS 2.85 2.58 4.56 1.91 1.30 0.93 0.58 24.54%
DPS 0.86 0.87 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.5984 0.5032 0.4761 0.3677 0.3623 0.3064 0.2875 109.13%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/03/14 29/03/13 30/03/12 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.515 0.165 0.19 0.16 0.09 0.20 0.36 -
P/RPS 1.53 0.48 0.69 0.69 0.44 1.14 1.56 -0.26%
P/EPS 37.70 12.19 7.63 14.67 11.91 32.92 76.96 -9.37%
EY 2.65 8.21 13.11 6.82 8.39 3.04 1.30 10.31%
DY 0.80 2.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.63 0.73 0.76 0.43 1.00 1.57 -45.20%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/05/14 31/05/13 29/05/12 23/02/10 24/02/09 27/02/08 23/02/07 -
Price 0.445 0.21 0.17 0.16 0.08 0.16 0.39 -
P/RPS 1.32 0.61 0.62 0.69 0.39 0.91 1.69 -3.34%
P/EPS 32.57 15.51 6.82 14.67 10.59 26.34 83.37 -12.15%
EY 3.07 6.45 14.65 6.82 9.44 3.80 1.20 13.82%
DY 0.93 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.80 0.65 0.76 0.38 0.80 1.70 -45.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment