[BTECH] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[BTECH] BRITE-TECH BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 9.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BTECH's Result
BTECH's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 16,434 15,371 12,366 14,443 4.39%
PBT 2,327 3,450 3,638 5,805 -26.24%
Tax -635 -968 -1,228 -1,705 -28.03%
NP 1,692 2,482 2,410 4,100 -25.52%
-
NP to SH 1,741 2,482 2,410 4,100 -24.81%
-
Tax Rate 27.29% 28.06% 33.75% 29.37% -
Total Cost 14,742 12,889 9,956 10,343 12.52%
-
Net Worth 23,771 28,252 27,096 13,507 20.71%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 3,307 1,677 - - -
Div Payout % 189.98% 67.58% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 23,771 28,252 27,096 13,507 20.71%
NOSH 148,571 148,695 150,535 112,560 9.68%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 10.30% 16.15% 19.49% 28.39% -
ROE 7.32% 8.79% 8.89% 30.35% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.06 10.34 8.21 12.83 -4.82%
EPS 1.17 1.67 1.60 3.64 -31.47%
DPS 2.23 1.11 0.00 0.00 -
NAPS 0.16 0.19 0.18 0.12 10.05%
Adjusted Per Share Value based on latest NOSH - 112,560
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.52 6.10 4.91 5.73 4.39%
EPS 0.69 0.98 0.96 1.63 -24.89%
DPS 1.31 0.67 0.00 0.00 -
NAPS 0.0943 0.1121 0.1075 0.0536 20.70%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 0.41 1.13 0.86 0.00 -
P/RPS 3.71 10.93 10.47 0.00 -
P/EPS 34.99 67.70 53.72 0.00 -
EY 2.86 1.48 1.86 0.00 -
DY 5.43 0.98 0.00 0.00 -
P/NAPS 2.56 5.95 4.78 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/05 27/08/04 25/08/03 - -
Price 0.57 1.06 1.05 0.00 -
P/RPS 5.15 10.25 12.78 0.00 -
P/EPS 48.64 63.50 65.59 0.00 -
EY 2.06 1.57 1.52 0.00 -
DY 3.91 1.05 0.00 0.00 -
P/NAPS 3.56 5.58 5.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment