[LAMBO] YoY TTM Result on 31-Mar-2019

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -2.38%
YoY- -15.29%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 24,843 38,435 63,261 96,106 74,977 92,476 1,560 62.91%
PBT -98,673 9,183 14,815 22,698 16,871 23,039 -1,231 116.63%
Tax -168 -3,394 -4,744 -6,339 -4,799 -6,276 0 -
NP -98,841 5,789 10,071 16,359 12,072 16,763 -1,231 116.69%
-
NP to SH -98,820 5,810 10,093 16,413 12,110 16,814 -1,243 116.31%
-
Tax Rate - 36.96% 32.02% 27.93% 28.45% 27.24% - -
Total Cost 123,684 32,646 53,190 79,747 62,905 75,713 2,791 95.13%
-
Net Worth 96,275 126,721 122,929 120,694 115,237 114,594 6,316 61.66%
Dividend
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 96,275 126,721 122,929 120,694 115,237 114,594 6,316 61.66%
NOSH 4,987,880 2,102,117 2,102,117 2,102,117 2,099,039 2,089,581 211,956 74.52%
Ratio Analysis
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin -397.86% 15.06% 15.92% 17.02% 16.10% 18.13% -78.91% -
ROE -102.64% 4.58% 8.21% 13.60% 10.51% 14.67% -19.68% -
Per Share
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 0.65 1.83 3.01 4.58 3.57 4.95 0.74 -2.26%
EPS -2.59 0.28 0.48 0.78 0.58 0.90 -0.59 29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0603 0.0585 0.0575 0.0549 0.0613 0.0298 -2.91%
Adjusted Per Share Value based on latest NOSH - 2,102,117
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 1.61 2.49 4.11 6.24 4.87 6.00 0.10 63.22%
EPS -6.41 0.38 0.66 1.07 0.79 1.09 -0.08 116.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0823 0.0798 0.0783 0.0748 0.0744 0.0041 61.66%
Price Multiplier on Financial Quarter End Date
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 31/05/21 31/03/20 31/12/19 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.01 0.01 0.04 0.15 0.06 0.12 0.22 -
P/RPS 1.54 0.55 1.33 3.28 1.68 2.43 29.89 -40.72%
P/EPS -0.39 3.62 8.33 19.18 10.40 13.34 -37.51 -55.29%
EY -258.66 27.65 12.01 5.21 9.62 7.50 -2.67 123.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.17 0.68 2.61 1.09 1.96 7.38 -40.19%
Price Multiplier on Announcement Date
31/05/21 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 28/07/21 26/06/20 28/02/20 30/05/19 - 28/02/19 20/11/15 -
Price 0.225 0.02 0.03 0.06 0.00 0.135 0.52 -
P/RPS 34.60 1.09 1.00 1.31 0.00 2.73 70.65 -11.82%
P/EPS -8.70 7.23 6.25 7.67 0.00 15.01 -88.67 -33.59%
EY -11.50 13.82 16.01 13.03 0.00 6.66 -1.13 50.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 0.33 0.51 1.04 0.00 2.20 17.45 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment