[LAMBO] YoY TTM Result on 31-May-2021

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021
Profit Trend
QoQ- -166.63%
YoY- -4758.41%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Revenue 8,211 24,872 1,886 24,843 63,261 38,435 96,106 -53.97%
PBT -15,669 -127,453 -82,210 -98,673 14,815 9,183 22,698 -
Tax 0 -4 -2 -168 -4,744 -3,394 -6,339 -
NP -15,669 -127,457 -82,212 -98,841 10,071 5,789 16,359 -
-
NP to SH -15,661 -127,439 -82,200 -98,820 10,093 5,810 16,413 -
-
Tax Rate - - - - 32.02% 36.96% 27.93% -
Total Cost 23,880 152,329 84,098 123,684 53,190 32,646 79,747 -31.64%
-
Net Worth 265,537 1,789,714 74,117 96,275 122,929 126,721 120,694 28.24%
Dividend
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Net Worth 265,537 1,789,714 74,117 96,275 122,929 126,721 120,694 28.24%
NOSH 1,540,499 1,197,091 3,114,172 4,987,880 2,102,117 2,102,117 2,102,117 -9.34%
Ratio Analysis
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
NP Margin -190.83% -512.45% -4,359.07% -397.86% 15.92% 15.06% 17.02% -
ROE -5.90% -7.12% -110.91% -102.64% 8.21% 4.58% 13.60% -
Per Share
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
RPS 0.45 0.80 0.06 0.65 3.01 1.83 4.58 -51.90%
EPS -0.87 -4.09 -2.64 -2.59 0.48 0.28 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.5747 0.0238 0.0252 0.0585 0.0603 0.0575 34.40%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
RPS 0.53 1.61 0.12 1.61 4.11 2.49 6.24 -54.06%
EPS -1.02 -8.27 -5.34 -6.41 0.66 0.38 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 1.1618 0.0481 0.0625 0.0798 0.0823 0.0783 28.27%
Price Multiplier on Financial Quarter End Date
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Date 31/05/22 30/08/21 30/09/21 31/05/21 31/12/19 31/03/20 29/03/19 -
Price 0.06 0.135 0.075 0.01 0.04 0.01 0.15 -
P/RPS 13.22 16.90 123.84 1.54 1.33 0.55 3.28 55.22%
P/EPS -6.93 -3.30 -2.84 -0.39 8.33 3.62 19.18 -
EY -14.43 -30.31 -35.19 -258.66 12.01 27.65 5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.23 3.15 0.40 0.68 0.17 2.61 -44.22%
Price Multiplier on Announcement Date
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Date 29/07/22 29/10/21 - 28/07/21 28/02/20 26/06/20 30/05/19 -
Price 0.055 0.065 0.00 0.225 0.03 0.02 0.06 -
P/RPS 12.12 8.14 0.00 34.60 1.00 1.09 1.31 101.75%
P/EPS -6.35 -1.59 0.00 -8.70 6.25 7.23 7.67 -
EY -15.74 -62.96 0.00 -11.50 16.01 13.82 13.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.11 0.00 8.93 0.51 0.33 1.04 -27.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment