[LAMBO] QoQ TTM Result on 31-Mar-2019

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -2.38%
YoY- -15.29%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 55,178 104,516 74,977 96,106 92,476 92,591 89,872 -34.09%
PBT 11,630 23,081 16,871 22,698 23,039 24,460 25,036 -48.07%
Tax -3,415 -6,607 -4,799 -6,339 -6,276 -6,407 -6,447 -41.90%
NP 8,215 16,474 12,072 16,359 16,763 18,053 18,589 -50.24%
-
NP to SH 8,224 16,518 12,110 16,413 16,814 18,087 18,605 -50.23%
-
Tax Rate 29.36% 28.63% 28.45% 27.93% 27.24% 26.19% 25.75% -
Total Cost 46,963 88,042 62,905 79,747 75,713 74,538 71,283 -30.00%
-
Net Worth 0 124,144 115,237 120,694 114,594 110,761 107,777 -
Dividend
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 0 124,144 115,237 120,694 114,594 110,761 107,777 -
NOSH 2,100,587 2,102,117 2,099,039 2,102,117 2,089,581 2,089,581 2,089,581 0.45%
Ratio Analysis
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.89% 15.76% 16.10% 17.02% 18.13% 19.50% 20.68% -
ROE 0.00% 13.31% 10.51% 13.60% 14.67% 16.33% 17.26% -
Per Share
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.63 4.98 3.57 4.58 4.95 5.16 5.46 -46.44%
EPS 0.39 0.79 0.58 0.78 0.90 1.01 1.13 -59.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 -
Adjusted Per Share Value based on latest NOSH - 2,102,117
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.58 6.78 4.87 6.24 6.00 6.01 5.83 -34.08%
EPS 0.53 1.07 0.79 1.07 1.09 1.17 1.21 -50.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0806 0.0748 0.0783 0.0744 0.0719 0.07 -
Price Multiplier on Financial Quarter End Date
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/08/19 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.055 0.065 0.06 0.15 0.12 0.15 0.145 -
P/RPS 2.09 1.31 1.68 3.28 2.43 2.91 2.65 -18.36%
P/EPS 14.05 8.27 10.40 19.18 13.34 14.89 12.82 8.14%
EY 7.12 12.10 9.62 5.21 7.50 6.72 7.80 -7.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.10 1.09 2.61 1.96 2.43 2.21 -
Price Multiplier on Announcement Date
31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date - 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 -
Price 0.00 0.05 0.00 0.06 0.135 0.145 0.14 -
P/RPS 0.00 1.00 0.00 1.31 2.73 2.81 2.56 -
P/EPS 0.00 6.36 0.00 7.67 15.01 14.39 12.38 -
EY 0.00 15.73 0.00 13.03 6.66 6.95 8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 0.00 1.04 2.20 2.35 2.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment