[PARLO] YoY TTM Result on 28-Feb-2009 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 1.68%
YoY- 35.73%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 7,625 3,622 5,430 3,341 2,827 2,340 2,488 20.50%
PBT 838 -283 -34 -1,403 -2,183 -3,314 -968 -
Tax -2 0 0 0 0 0 -1 12.23%
NP 836 -283 -34 -1,403 -2,183 -3,314 -969 -
-
NP to SH 838 -283 -34 -1,403 -2,183 -3,314 -969 -
-
Tax Rate 0.24% - - - - - - -
Total Cost 6,789 3,905 5,464 4,744 5,010 5,654 3,457 11.89%
-
Net Worth 6,999 7,199 7,000 7,016 7,913 9,944 13,108 -9.92%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 6,999 7,199 7,000 7,016 7,913 9,944 13,108 -9.92%
NOSH 99,999 120,000 100,000 100,232 98,913 99,444 100,833 -0.13%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 10.96% -7.81% -0.63% -41.99% -77.22% -141.62% -38.95% -
ROE 11.97% -3.93% -0.49% -20.00% -27.59% -33.33% -7.39% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 7.63 3.02 5.43 3.33 2.86 2.35 2.47 20.66%
EPS 0.84 -0.24 -0.03 -1.40 -2.21 -3.33 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.07 0.07 0.08 0.10 0.13 -9.79%
Adjusted Per Share Value based on latest NOSH - 100,232
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 1.27 0.60 0.90 0.56 0.47 0.39 0.41 20.71%
EPS 0.14 -0.05 -0.01 -0.23 -0.36 -0.55 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.012 0.0116 0.0117 0.0132 0.0165 0.0218 -9.97%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.73 0.05 0.06 0.07 0.10 0.13 0.10 -
P/RPS 9.57 1.66 1.10 2.10 3.50 5.52 4.05 15.39%
P/EPS 87.11 -21.20 -176.47 -5.00 -4.53 -3.90 -10.41 -
EY 1.15 -4.72 -0.57 -20.00 -22.07 -25.63 -9.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.43 0.83 0.86 1.00 1.25 1.30 0.77 54.33%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/04/12 22/04/11 29/04/10 30/04/09 29/04/08 25/04/07 25/04/06 -
Price 0.96 0.05 0.06 0.10 0.14 0.12 0.17 -
P/RPS 12.59 1.66 1.10 3.00 4.90 5.10 6.89 10.55%
P/EPS 114.56 -21.20 -176.47 -7.14 -6.34 -3.60 -17.69 -
EY 0.87 -4.72 -0.57 -14.00 -15.76 -27.77 -5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.71 0.83 0.86 1.43 1.75 1.20 1.31 47.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment