[PARLO] QoQ Cumulative Quarter Result on 28-Feb-2009 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -115.86%
YoY- 2.07%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 815 4,939 2,535 1,704 850 3,087 2,207 -48.49%
PBT -286 -791 -1,822 -803 -372 -1,420 -1,109 -59.45%
Tax 0 0 0 0 0 0 0 -
NP -286 -791 -1,822 -803 -372 -1,420 -1,109 -59.45%
-
NP to SH -286 -791 -1,822 -803 -372 -1,420 -1,109 -59.45%
-
Tax Rate - - - - - - - -
Total Cost 1,101 5,730 4,357 2,507 1,222 4,507 3,316 -52.01%
-
Net Worth 5,917 7,008 5,983 7,026 7,037 7 7,992 -18.14%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 5,917 7,008 5,983 7,026 7,037 7 7,992 -18.14%
NOSH 98,620 100,126 99,720 100,374 100,540 100 99,909 -0.86%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -35.09% -16.02% -71.87% -47.12% -43.76% -46.00% -50.25% -
ROE -4.83% -11.29% -30.45% -11.43% -5.29% -20,285.72% -13.88% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 0.83 4.93 2.54 1.70 0.85 3,087.00 2.21 -47.91%
EPS -0.29 -0.79 -1.82 -0.80 -0.37 -1,420.00 -1.11 -59.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.06 0.07 0.07 0.07 0.08 -17.43%
Adjusted Per Share Value based on latest NOSH - 100,232
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 0.14 0.82 0.42 0.28 0.14 0.51 0.37 -47.65%
EPS -0.05 -0.13 -0.30 -0.13 -0.06 -0.24 -0.18 -57.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0116 0.0099 0.0117 0.0117 0.00 0.0133 -18.40%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.06 0.05 0.09 0.07 0.10 0.14 0.09 -
P/RPS 7.26 1.01 3.54 4.12 11.83 0.00 4.07 47.03%
P/EPS -20.69 -6.33 -4.93 -8.75 -27.03 -0.01 -8.11 86.60%
EY -4.83 -15.80 -20.30 -11.43 -3.70 -10,142.86 -12.33 -46.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.71 1.50 1.00 1.43 2.00 1.13 -7.81%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 03/02/09 30/10/08 31/07/08 -
Price 0.06 0.07 0.05 0.10 0.10 0.10 0.05 -
P/RPS 7.26 1.42 1.97 5.89 11.83 0.00 2.26 117.55%
P/EPS -20.69 -8.86 -2.74 -12.50 -27.03 -0.01 -4.50 176.24%
EY -4.83 -11.29 -36.54 -8.00 -3.70 -14,200.00 -22.20 -63.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.83 1.43 1.43 1.43 0.63 36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment