[PARLO] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2840.43%
YoY- 249.08%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 24,816 99,892 162,512 77,188 0 0 10 232.27%
PBT -5,821 -4,640 -11,895 2,144 -927 -1,763 -3,312 9.04%
Tax -1,583 -504 -118 -443 0 0 0 -
NP -7,404 -5,144 -12,013 1,701 -927 -1,763 -3,312 13.15%
-
NP to SH -7,447 -4,909 -11,986 1,382 -927 -1,763 -3,201 13.84%
-
Tax Rate - - - 20.66% - - - -
Total Cost 32,220 105,036 174,525 75,487 927 1,763 3,322 41.76%
-
Net Worth 30,578 10,920 18,201 32,762 -10,000 -9,013 -6,066 -
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 30,578 10,920 18,201 32,762 -10,000 -9,013 -6,066 -
NOSH 436,833 364,033 364,033 364,033 100,000 100,151 86,666 28.20%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -29.84% -5.15% -7.39% 2.20% 0.00% 0.00% -33,120.00% -
ROE -24.35% -44.95% -65.85% 4.22% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.68 27.44 44.64 21.20 0.00 0.00 0.01 164.92%
EPS -1.70 -1.35 -3.29 0.38 -0.93 -1.76 -3.69 -11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.03 0.05 0.09 -0.10 -0.09 -0.07 -
Adjusted Per Share Value based on latest NOSH - 364,033
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.12 16.60 27.01 12.83 0.00 0.00 0.00 -
EPS -1.24 -0.82 -1.99 0.23 -0.15 -0.29 -0.53 13.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0181 0.0302 0.0544 -0.0166 -0.015 -0.0101 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.15 0.075 0.07 0.10 0.005 0.005 0.055 -
P/RPS 2.64 0.27 0.16 0.47 0.00 0.00 476.67 -54.98%
P/EPS -8.80 -5.56 -2.13 26.34 -0.54 -0.28 -1.49 31.36%
EY -11.37 -17.98 -47.04 3.80 -185.40 -352.07 -67.15 -23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.50 1.40 1.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 27/08/20 28/08/19 24/08/18 28/08/17 29/08/16 28/08/15 -
Price 0.14 0.14 0.08 0.105 0.005 0.005 0.045 -
P/RPS 2.46 0.51 0.18 0.50 0.00 0.00 390.00 -54.07%
P/EPS -8.21 -10.38 -2.43 27.66 -0.54 -0.28 -1.22 34.02%
EY -12.18 -9.63 -41.16 3.62 -185.40 -352.07 -82.08 -25.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 4.67 1.60 1.17 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment