[PARLO] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -765.48%
YoY- -909.55%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 74,462 70,698 163,430 106,239 0 0 2 272.36%
PBT -8,315 -6,028 -1,385 -8,971 -911 -1,944 -284 52.47%
Tax 480 -581 -682 81 0 0 0 -
NP -7,835 -6,609 -2,067 -8,890 -911 -1,944 -284 51.34%
-
NP to SH -5,899 -6,367 -2,013 -9,197 -911 -1,934 -284 46.07%
-
Tax Rate - - - - - - - -
Total Cost 82,297 77,307 165,497 115,129 911 1,944 286 102.84%
-
Net Worth 29,190 10,920 14,561 21,841 -10,000 -8,836 -6,125 -
Dividend
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 29,190 10,920 14,561 21,841 -10,000 -8,836 -6,125 -
NOSH 601,150 364,033 364,033 364,033 100,000 98,181 87,500 27.21%
Ratio Analysis
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -10.52% -9.35% -1.26% -8.37% 0.00% 0.00% -14,200.00% -
ROE -20.21% -58.30% -13.82% -42.11% 0.00% 0.00% 0.00% -
Per Share
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.75 19.42 44.89 29.18 0.00 0.00 0.00 -
EPS -1.01 -1.75 -0.55 -2.53 -0.91 -1.97 -0.32 15.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.03 0.04 0.06 -0.10 -0.09 -0.07 -
Adjusted Per Share Value based on latest NOSH - 364,033
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.37 11.75 27.16 17.66 0.00 0.00 0.00 -
EPS -0.98 -1.06 -0.33 -1.53 -0.15 -0.32 -0.05 45.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0485 0.0181 0.0242 0.0363 -0.0166 -0.0147 -0.0102 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/09/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.13 0.345 0.08 0.095 0.005 0.005 0.05 -
P/RPS 1.02 1.78 0.18 0.33 0.00 0.00 2,187.50 -61.64%
P/EPS -12.87 -19.73 -14.47 -3.76 -0.55 -0.25 -15.40 -2.21%
EY -7.77 -5.07 -6.91 -26.59 -182.20 -393.96 -6.49 2.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 11.50 2.00 1.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/23 27/11/20 27/11/19 26/11/18 29/11/17 24/11/16 20/11/15 -
Price 0.11 0.47 0.10 0.095 0.005 0.005 0.045 -
P/RPS 0.86 2.42 0.22 0.33 0.00 0.00 1,968.75 -61.95%
P/EPS -10.89 -26.87 -18.08 -3.76 -0.55 -0.25 -13.86 -2.96%
EY -9.19 -3.72 -5.53 -26.59 -182.20 -393.96 -7.21 3.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 15.67 2.50 1.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment