[PARLO] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 91.13%
YoY- 75.22%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 106,239 0 0 2 63 6,547 10,829 43.38%
PBT -8,971 -911 -1,944 -284 -1,146 -3,592 2,111 -
Tax 81 0 0 0 0 0 -2 -
NP -8,890 -911 -1,944 -284 -1,146 -3,592 2,109 -
-
NP to SH -9,197 -911 -1,934 -284 -1,146 -3,592 2,111 -
-
Tax Rate - - - - - - 0.09% -
Total Cost 115,129 911 1,944 286 1,209 10,139 8,720 50.26%
-
Net Worth 21,841 -10,000 -8,836 -6,125 -2,980 4,989 9,006 15.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 21,841 -10,000 -8,836 -6,125 -2,980 4,989 9,006 15.00%
NOSH 364,033 100,000 98,181 87,500 99,365 99,782 100,071 22.60%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin -8.37% 0.00% 0.00% -14,200.00% -1,819.05% -54.86% 19.48% -
ROE -42.11% 0.00% 0.00% 0.00% 0.00% -72.00% 23.44% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 29.18 0.00 0.00 0.00 0.06 6.56 10.82 16.94%
EPS -2.53 -0.91 -1.97 -0.32 -1.15 -3.60 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 -0.10 -0.09 -0.07 -0.03 0.05 0.09 -6.19%
Adjusted Per Share Value based on latest NOSH - 87,500
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 17.66 0.00 0.00 0.00 0.01 1.09 1.80 43.38%
EPS -1.53 -0.15 -0.32 -0.05 -0.19 -0.60 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 -0.0166 -0.0147 -0.0102 -0.005 0.0083 0.015 14.96%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/05/14 31/05/13 31/05/12 -
Price 0.095 0.005 0.005 0.05 0.05 0.185 1.32 -
P/RPS 0.33 0.00 0.00 2,187.50 78.86 2.82 12.20 -43.42%
P/EPS -3.76 -0.55 -0.25 -15.40 -4.34 -5.14 62.57 -
EY -26.59 -182.20 -393.96 -6.49 -23.07 -19.46 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.00 0.00 3.70 14.67 -29.64%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 31/05/14 31/05/13 31/05/12 CAGR
Date 26/11/18 29/11/17 24/11/16 20/11/15 - 31/07/13 06/07/12 -
Price 0.095 0.005 0.005 0.045 0.00 0.15 1.85 -
P/RPS 0.33 0.00 0.00 1,968.75 0.00 2.29 17.10 -46.36%
P/EPS -3.76 -0.55 -0.25 -13.86 0.00 -4.17 87.70 -
EY -26.59 -182.20 -393.96 -7.21 0.00 -24.00 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.00 0.00 3.00 20.56 -33.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment