[PARLO] YoY TTM Result on 31-Aug-2008 [#4]

Stock
[PARLO] PARLO BERHAD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 31.37%
YoY- 64.62%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 12,664 4,110 4,939 3,087 2,670 2,274 2,787 24.12%
PBT 1,951 -199 -791 -1,420 -4,014 -1,296 -243 -
Tax -1 0 0 0 0 0 -2 -9.42%
NP 1,950 -199 -791 -1,420 -4,014 -1,296 -245 -
-
NP to SH 1,951 -199 -791 -1,420 -4,014 -1,296 -245 -
-
Tax Rate 0.05% - - - - - - -
Total Cost 10,714 4,309 5,730 4,507 6,684 3,570 3,032 19.74%
-
Net Worth 7,999 5,911 6,945 7,022 9,000 12,999 8,099 -0.17%
Dividend
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 7,999 5,911 6,945 7,022 9,000 12,999 8,099 -0.17%
NOSH 100,000 98,518 99,218 100,322 100,000 100,000 101,250 -0.17%
Ratio Analysis
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 15.40% -4.84% -16.02% -46.00% -150.34% -56.99% -8.79% -
ROE 24.39% -3.37% -11.39% -20.22% -44.60% -9.97% -3.02% -
Per Share
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 12.66 4.17 4.98 3.08 2.67 2.27 2.75 24.35%
EPS 1.95 -0.20 -0.80 -1.42 -4.01 -1.30 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.06 0.07 0.07 0.09 0.13 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 100,322
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 2.10 0.68 0.82 0.51 0.44 0.38 0.46 24.20%
EPS 0.32 -0.03 -0.13 -0.24 -0.67 -0.22 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0098 0.0115 0.0117 0.015 0.0216 0.0135 -0.21%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 30/08/12 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.26 0.04 0.05 0.14 0.09 0.12 0.11 -
P/RPS 2.05 0.96 1.00 4.55 3.37 5.28 4.00 -9.10%
P/EPS 13.33 -19.80 -6.27 -9.89 -2.24 -9.26 -45.46 -
EY 7.50 -5.05 -15.94 -10.11 -44.60 -10.80 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 0.67 0.71 2.00 1.00 0.92 1.38 13.00%
Price Multiplier on Announcement Date
31/08/12 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 31/10/12 27/10/10 30/10/09 30/10/08 29/10/07 27/10/06 10/11/05 -
Price 0.25 0.08 0.07 0.10 0.10 0.11 0.10 -
P/RPS 1.97 1.92 1.41 3.25 3.75 4.84 3.63 -8.35%
P/EPS 12.81 -39.61 -8.78 -7.06 -2.49 -8.49 -41.33 -
EY 7.80 -2.52 -11.39 -14.15 -40.14 -11.78 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 1.33 1.00 1.43 1.11 0.85 1.25 13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment