[PARLO] YoY TTM Result on 31-May-2007 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
15-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- -1.81%
YoY- -196.49%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 5,611 3,415 2,840 2,570 2,404 2,963 3,750 6.94%
PBT 702 -1,737 -2,069 -3,374 -1,138 62 904 -4.12%
Tax 0 0 0 0 0 -16 -12 -
NP 702 -1,737 -2,069 -3,374 -1,138 46 892 -3.91%
-
NP to SH 702 -1,737 -2,069 -3,374 -1,138 46 892 -3.91%
-
Tax Rate 0.00% - - - - 25.81% 1.33% -
Total Cost 4,909 5,152 4,909 5,944 3,542 2,917 2,858 9.43%
-
Net Worth 7,190 6,029 7,972 10,074 13,114 8,188 9,925 -5.22%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 7,190 6,029 7,972 10,074 13,114 8,188 9,925 -5.22%
NOSH 102,727 100,483 99,655 100,749 100,882 102,352 99,259 0.57%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 12.51% -50.86% -72.85% -131.28% -47.34% 1.55% 23.79% -
ROE 9.76% -28.81% -25.95% -33.49% -8.68% 0.56% 8.99% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 5.46 3.40 2.85 2.55 2.38 2.89 3.78 6.31%
EPS 0.68 -1.73 -2.08 -3.35 -1.13 0.04 0.90 -4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.08 0.10 0.13 0.08 0.10 -5.76%
Adjusted Per Share Value based on latest NOSH - 100,749
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 0.93 0.57 0.47 0.43 0.40 0.49 0.62 6.98%
EPS 0.12 -0.29 -0.34 -0.56 -0.19 0.01 0.15 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.01 0.0133 0.0168 0.0218 0.0136 0.0165 -5.16%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.05 0.09 0.09 0.11 0.14 0.11 0.19 -
P/RPS 0.92 2.65 3.16 4.31 5.88 3.80 5.03 -24.64%
P/EPS 7.32 -5.21 -4.33 -3.28 -12.41 244.76 21.14 -16.19%
EY 13.67 -19.21 -23.07 -30.44 -8.06 0.41 4.73 19.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.50 1.13 1.10 1.08 1.38 1.90 -15.12%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 30/07/10 31/07/09 31/07/08 15/06/07 28/07/06 27/07/05 30/07/04 -
Price 0.05 0.05 0.05 0.11 0.14 0.14 0.20 -
P/RPS 0.92 1.47 1.75 4.31 5.88 4.84 5.29 -25.27%
P/EPS 7.32 -2.89 -2.41 -3.28 -12.41 311.51 22.26 -16.91%
EY 13.67 -34.57 -41.52 -30.44 -8.06 0.32 4.49 20.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.63 1.10 1.08 1.75 2.00 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment