[PARLO] QoQ Cumulative Quarter Result on 31-May-2007 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
15-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- -15.2%
YoY- -211.0%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 1,450 690 2,670 2,037 1,293 562 2,271 -25.87%
PBT -820 -365 -4,014 -3,054 -2,651 -2,293 -1,302 -26.54%
Tax 0 0 0 0 0 0 0 -
NP -820 -365 -4,014 -3,054 -2,651 -2,293 -1,302 -26.54%
-
NP to SH -820 -365 -4,014 -3,054 -2,651 -2,293 -1,302 -26.54%
-
Tax Rate - - - - - - - -
Total Cost 2,270 1,055 6,684 5,091 3,944 2,855 3,573 -26.11%
-
Net Worth 7,999 7,891 9,008 10,013 10,003 10,013 13,019 -27.74%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 7,999 7,891 9,008 10,013 10,003 10,013 13,019 -27.74%
NOSH 100,000 98,648 100,099 100,131 100,037 100,131 100,153 -0.10%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -56.55% -52.90% -150.34% -149.93% -205.03% -408.01% -57.33% -
ROE -10.25% -4.63% -44.56% -30.50% -26.50% -22.90% -10.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 1.45 0.70 2.67 2.03 1.29 0.56 2.27 -25.85%
EPS -0.82 -0.37 -4.01 -3.05 -2.65 -2.29 -1.30 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.10 0.10 0.10 0.13 -27.67%
Adjusted Per Share Value based on latest NOSH - 100,749
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 0.24 0.11 0.44 0.34 0.21 0.09 0.38 -26.40%
EPS -0.14 -0.06 -0.67 -0.51 -0.44 -0.38 -0.22 -26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0131 0.015 0.0166 0.0166 0.0166 0.0216 -27.64%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.10 0.08 0.09 0.11 0.13 0.12 0.12 -
P/RPS 6.90 11.44 3.37 5.41 10.06 21.38 5.29 19.39%
P/EPS -12.20 -21.62 -2.24 -3.61 -4.91 -5.24 -9.23 20.46%
EY -8.20 -4.63 -44.56 -27.73 -20.38 -19.08 -10.83 -16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.00 1.00 1.10 1.30 1.20 0.92 22.69%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 16/01/08 29/10/07 15/06/07 25/04/07 26/01/07 27/10/06 -
Price 0.14 0.11 0.10 0.11 0.12 0.12 0.11 -
P/RPS 9.66 15.73 3.75 5.41 9.28 21.38 4.85 58.36%
P/EPS -17.07 -29.73 -2.49 -3.61 -4.53 -5.24 -8.46 59.74%
EY -5.86 -3.36 -40.10 -27.73 -22.08 -19.08 -11.82 -37.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.38 1.11 1.10 1.20 1.20 0.85 61.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment