[YBS] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 31.12%
YoY- -54.95%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 67,861 75,835 75,023 64,561 56,471 60,882 28,555 14.84%
PBT 2,215 2,078 2,813 -3,513 165 9,183 1,205 10.22%
Tax -665 -1,137 -838 -125 -307 -1,981 -487 5.10%
NP 1,550 941 1,975 -3,638 -142 7,202 718 13.09%
-
NP to SH 1,752 1,192 2,187 -3,584 -127 7,230 755 14.41%
-
Tax Rate 30.02% 54.72% 29.79% - 186.06% 21.57% 40.41% -
Total Cost 66,311 74,894 73,048 68,199 56,613 53,680 27,837 14.89%
-
Net Worth 57,785 58,078 55,658 53,238 58,078 58,078 50,818 2.07%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - 604 - - - - -
Div Payout % - - 27.66% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 57,785 58,078 55,658 53,238 58,078 58,078 50,818 2.07%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.28% 1.24% 2.63% -5.63% -0.25% 11.83% 2.51% -
ROE 3.03% 2.05% 3.93% -6.73% -0.22% 12.45% 1.49% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 28.18 31.34 31.00 26.68 23.34 25.16 11.80 14.93%
EPS 0.73 0.49 0.90 -1.48 -0.05 2.99 0.31 14.68%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.22 0.24 0.24 0.21 2.15%
Adjusted Per Share Value based on latest NOSH - 241,994
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 25.41 28.40 28.09 24.18 21.15 22.80 10.69 14.85%
EPS 0.66 0.45 0.82 -1.34 -0.05 2.71 0.28 14.69%
DPS 0.00 0.00 0.23 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.2175 0.2084 0.1994 0.2175 0.2175 0.1903 2.07%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 31/03/14 29/03/13 -
Price 0.135 0.13 0.18 0.135 0.21 0.265 0.18 -
P/RPS 0.48 0.41 0.58 0.51 0.90 1.05 1.53 -16.92%
P/EPS 18.55 26.39 19.92 -9.12 -400.15 8.87 57.69 -16.59%
EY 5.39 3.79 5.02 -10.97 -0.25 11.27 1.73 19.93%
DY 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.78 0.61 0.88 1.10 0.86 -6.63%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/08/19 28/08/18 24/08/17 25/08/16 28/05/15 29/05/14 31/05/13 -
Price 0.125 0.145 0.20 0.14 0.19 0.32 0.19 -
P/RPS 0.44 0.46 0.65 0.52 0.81 1.27 1.61 -18.73%
P/EPS 17.18 29.44 22.13 -9.45 -362.04 10.71 60.90 -18.32%
EY 5.82 3.40 4.52 -10.58 -0.28 9.34 1.64 22.45%
DY 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.87 0.64 0.79 1.33 0.90 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment