[REDTONE] YoY TTM Result on 30-Apr-2016 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
24-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- -284.06%
YoY- -1897.71%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 177,906 181,237 156,525 148,593 71,387 141,758 142,048 3.22%
PBT 19,735 29,633 -4,599 -24,072 3,935 12,369 33,662 -7.25%
Tax -10,838 -10,288 -866 -13,507 -2,086 -4,130 -8,500 3.48%
NP 8,897 19,345 -5,465 -37,579 1,849 8,239 25,162 -13.64%
-
NP to SH 6,759 19,139 -4,894 -29,788 1,657 7,125 25,092 -16.89%
-
Tax Rate 54.92% 34.72% - - 53.01% 33.39% 25.25% -
Total Cost 169,009 161,892 161,990 186,172 69,538 133,519 116,886 5.34%
-
Net Worth 160,387 165,798 135,886 142,798 132,568 110,697 11,174,110 -45.05%
Dividend
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
Div 13,913 7,729 - - - - 7,175 9.79%
Div Payout % 205.85% 40.39% - - - - 28.60% -
Equity
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 160,387 165,798 135,886 142,798 132,568 110,697 11,174,110 -45.05%
NOSH 782,453 758,479 762,121 776,501 575,384 500,443 478,343 7.18%
Ratio Analysis
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 5.00% 10.67% -3.49% -25.29% 2.59% 5.81% 17.71% -
ROE 4.21% 11.54% -3.60% -20.86% 1.25% 6.44% 0.22% -
Per Share
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 23.02 23.45 20.54 19.14 12.41 28.33 29.70 -3.53%
EPS 0.87 2.48 -0.64 -3.84 0.29 1.42 5.25 -22.40%
DPS 1.80 1.00 0.00 0.00 0.00 0.00 1.50 2.60%
NAPS 0.2075 0.2145 0.1783 0.1839 0.2304 0.2212 23.36 -48.64%
Adjusted Per Share Value based on latest NOSH - 776,501
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 22.74 23.16 20.00 18.99 9.12 18.12 18.15 3.23%
EPS 0.86 2.45 -0.63 -3.81 0.21 0.91 3.21 -16.95%
DPS 1.78 0.99 0.00 0.00 0.00 0.00 0.92 9.75%
NAPS 0.205 0.2119 0.1737 0.1825 0.1694 0.1415 14.2809 -45.04%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
Date 30/06/20 28/06/19 28/04/17 29/04/16 29/05/15 30/05/14 31/05/13 -
Price 0.38 0.36 0.49 0.535 0.76 0.735 0.71 -
P/RPS 1.65 1.54 2.39 2.80 6.13 2.59 2.39 -5.09%
P/EPS 43.46 14.54 -76.31 -13.95 263.91 51.62 13.54 17.88%
EY 2.30 6.88 -1.31 -7.17 0.38 1.94 7.39 -15.18%
DY 4.74 2.78 0.00 0.00 0.00 0.00 2.11 12.09%
P/NAPS 1.83 1.68 2.75 2.91 3.30 3.32 0.03 78.60%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/04/17 30/04/16 31/05/15 31/05/14 31/05/13 CAGR
Date 19/08/20 26/08/19 19/06/17 24/06/16 - 31/07/14 31/07/13 -
Price 0.365 0.385 0.435 0.44 0.00 0.775 0.82 -
P/RPS 1.59 1.64 2.12 2.30 0.00 2.74 2.76 -7.48%
P/EPS 41.74 15.55 -67.74 -11.47 0.00 54.43 15.63 14.86%
EY 2.40 6.43 -1.48 -8.72 0.00 1.84 6.40 -12.92%
DY 4.93 2.60 0.00 0.00 0.00 0.00 1.83 15.00%
P/NAPS 1.76 1.79 2.44 2.39 0.00 3.50 0.04 70.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment