[REDTONE] YoY TTM Result on 31-Jan-2017 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
21-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- 10.37%
YoY- -298.88%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
Revenue 75,320 137,150 128,018 166,947 128,653 84,322 151,704 -12.85%
PBT 10,920 18,274 6,926 -26,692 -5,634 9,271 39,440 -22.30%
Tax -4,011 -6,830 -591 -12,866 -2,083 -2,416 -9,288 -15.21%
NP 6,909 11,444 6,335 -39,558 -7,717 6,855 30,152 -25.14%
-
NP to SH 7,861 13,693 5,577 -30,937 -7,756 8,448 29,866 -23.07%
-
Tax Rate 36.73% 37.38% 8.53% - - 26.06% 23.55% -
Total Cost 68,411 125,706 121,683 206,505 136,370 77,467 121,552 -10.68%
-
Net Worth 0 154,203 140,290 130,874 177,162 150,413 129,259 -
Dividend
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
Div - - - - - - 7,175 -
Div Payout % - - - - - - 24.02% -
Equity
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
Net Worth 0 154,203 140,290 130,874 177,162 150,413 129,259 -
NOSH 772,952 758,228 758,228 757,377 782,173 516,885 503,737 8.77%
Ratio Analysis
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
NP Margin 9.17% 8.34% 4.95% -23.69% -6.00% 8.13% 19.88% -
ROE 0.00% 8.88% 3.98% -23.64% -4.38% 5.62% 23.11% -
Per Share
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
RPS 9.74 17.74 16.56 22.32 16.45 16.31 30.12 -19.90%
EPS 1.02 1.77 0.72 -4.14 -0.99 1.63 5.93 -29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.42 -
NAPS 0.00 0.1995 0.1815 0.175 0.2265 0.291 0.2566 -
Adjusted Per Share Value based on latest NOSH - 757,377
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
RPS 9.63 17.53 16.36 21.34 16.44 10.78 19.39 -12.85%
EPS 1.00 1.75 0.71 -3.95 -0.99 1.08 3.82 -23.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
NAPS 0.00 0.1971 0.1793 0.1673 0.2264 0.1922 0.1652 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
Date 29/03/19 31/01/19 30/01/18 31/01/17 29/01/16 27/02/15 28/02/14 -
Price 0.30 0.19 0.355 0.30 0.56 0.775 0.67 -
P/RPS 3.08 1.07 2.14 1.34 3.40 4.75 2.22 6.64%
P/EPS 29.50 10.73 49.20 -7.25 -56.47 47.42 11.30 20.75%
EY 3.39 9.32 2.03 -13.79 -1.77 2.11 8.85 -17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.13 -
P/NAPS 0.00 0.95 1.96 1.71 2.47 2.66 2.61 -
Price Multiplier on Announcement Date
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 28/02/15 28/02/14 CAGR
Date - 19/03/19 19/03/18 21/03/17 23/03/16 - 23/04/14 -
Price 0.00 0.26 0.275 0.49 0.55 0.00 0.775 -
P/RPS 0.00 1.47 1.66 2.20 3.34 0.00 2.57 -
P/EPS 0.00 14.68 38.11 -11.85 -55.47 0.00 13.07 -
EY 0.00 6.81 2.62 -8.44 -1.80 0.00 7.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.84 -
P/NAPS 0.00 1.30 1.52 2.80 2.43 0.00 3.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment