[MMAG] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 41.55%
YoY- 13.08%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 5,346 11,549 9,658 9,489 11,175 15,909 6,177 -2.37%
PBT -3,431 -2,887 -5,382 -1,700 -1,994 2,442 2,349 -
Tax 110 -4 -18 -95 -71 -183 78 5.89%
NP -3,321 -2,891 -5,400 -1,795 -2,065 2,259 2,427 -
-
NP to SH -3,321 -2,891 -5,400 -1,795 -2,065 2,259 2,427 -
-
Tax Rate - - - - - 7.49% -3.32% -
Total Cost 8,667 14,440 15,058 11,284 13,240 13,650 3,750 14.97%
-
Net Worth 11,963 15,269 17,768 23,437 25,085 20,355 18,111 -6.67%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 11,963 15,269 17,768 23,437 25,085 20,355 18,111 -6.67%
NOSH 131,904 132,320 132,010 133,166 132,165 131,071 113,478 2.53%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -62.12% -25.03% -55.91% -18.92% -18.48% 14.20% 39.29% -
ROE -27.76% -18.93% -30.39% -7.66% -8.23% 11.10% 13.40% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.05 8.73 7.32 7.13 8.46 12.14 5.44 -4.79%
EPS -2.52 -2.18 -4.09 -1.35 -1.56 1.72 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0907 0.1154 0.1346 0.176 0.1898 0.1553 0.1596 -8.98%
Adjusted Per Share Value based on latest NOSH - 133,166
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.23 0.50 0.42 0.41 0.48 0.69 0.27 -2.63%
EPS -0.14 -0.13 -0.23 -0.08 -0.09 0.10 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0066 0.0077 0.0101 0.0109 0.0088 0.0078 -6.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.06 0.06 0.14 0.15 0.16 0.26 0.46 -
P/RPS 1.48 0.69 1.91 2.11 1.89 2.14 8.45 -25.19%
P/EPS -2.38 -2.75 -3.42 -11.13 -10.24 15.09 21.51 -
EY -41.96 -36.41 -29.22 -8.99 -9.77 6.63 4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 1.04 0.85 0.84 1.67 2.88 -21.76%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 29/05/08 30/05/07 30/05/06 30/05/05 - -
Price 0.05 0.06 0.12 0.10 0.14 0.15 0.00 -
P/RPS 1.23 0.69 1.64 1.40 1.66 1.24 0.00 -
P/EPS -1.99 -2.75 -2.93 -7.42 -8.96 8.70 0.00 -
EY -50.35 -36.41 -34.09 -13.48 -11.16 11.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.89 0.57 0.74 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment