[KGROUP] YoY TTM Result on 30-Jun-2005 [#3]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- -572.25%
YoY- -1226.26%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Revenue 33,910 23,908 13,792 13,124 8,136 39.86%
PBT -379 -965 -5,454 -6,346 757 -
Tax -33 -149 -18 84 -201 -34.60%
NP -412 -1,114 -5,472 -6,262 556 -
-
NP to SH -361 -1,114 -5,472 -6,262 556 -
-
Tax Rate - - - - 26.55% -
Total Cost 34,322 25,022 19,264 19,386 7,580 42.61%
-
Net Worth 15,719 15,975 17,738 20,064 29,580 -13.80%
Dividend
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Net Worth 15,719 15,975 17,738 20,064 29,580 -13.80%
NOSH 174,666 177,500 177,380 159,999 160,677 1.98%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
NP Margin -1.21% -4.66% -39.68% -47.71% 6.83% -
ROE -2.30% -6.97% -30.85% -31.21% 1.88% -
Per Share
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
RPS 19.41 13.47 7.78 8.20 5.06 37.16%
EPS -0.21 -0.63 -3.08 -3.91 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.1254 0.1841 -15.48%
Adjusted Per Share Value based on latest NOSH - 159,999
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
RPS 0.92 0.65 0.37 0.36 0.22 39.97%
EPS -0.01 -0.03 -0.15 -0.17 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0043 0.0043 0.0048 0.0055 0.008 -13.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/06/05 30/06/04 -
Price 0.06 0.12 0.12 0.10 0.28 -
P/RPS 0.31 0.89 1.54 1.22 5.53 -49.19%
P/EPS -29.03 -19.12 -3.89 -2.56 80.92 -
EY -3.44 -5.23 -25.71 -39.14 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.33 1.20 0.80 1.52 -17.51%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Date 27/11/08 27/11/07 29/11/06 30/08/05 16/08/04 -
Price 0.07 0.12 0.14 0.10 0.28 -
P/RPS 0.36 0.89 1.80 1.22 5.53 -47.37%
P/EPS -33.87 -19.12 -4.54 -2.56 80.92 -
EY -2.95 -5.23 -22.03 -39.14 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.33 1.40 0.80 1.52 -14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment