[ARTRONIQ] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 70.5%
YoY- 134.88%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 55,391 37,140 59,994 65,107 53,430 41,791 33,819 8.56%
PBT -187 -245 992 2,187 1,021 1,375 2,732 -
Tax 248 34 -171 -719 -396 -337 -446 -
NP 61 -211 821 1,468 625 1,038 2,286 -45.31%
-
NP to SH 61 -211 821 1,468 625 1,038 2,286 -45.31%
-
Tax Rate - - 17.24% 32.88% 38.79% 24.51% 16.33% -
Total Cost 55,330 37,351 59,173 63,639 52,805 40,753 31,533 9.81%
-
Net Worth 24,393 28,019 27,681 26,573 22,995 22,968 1,972,497 -51.89%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 633 1,683 - -
Div Payout % - - - - 101.33% 162.17% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 24,393 28,019 27,681 26,573 22,995 22,968 1,972,497 -51.89%
NOSH 132,500 151,621 148,666 143,333 131,250 146,666 128,837 0.46%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.11% -0.57% 1.37% 2.25% 1.17% 2.48% 6.76% -
ROE 0.25% -0.75% 2.97% 5.52% 2.72% 4.52% 0.12% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 41.80 24.50 40.35 45.42 40.71 28.49 26.25 8.05%
EPS 0.05 -0.14 0.55 1.02 0.48 0.71 1.77 -44.79%
DPS 0.00 0.00 0.00 0.00 0.48 1.15 0.00 -
NAPS 0.1841 0.1848 0.1862 0.1854 0.1752 0.1566 15.31 -52.11%
Adjusted Per Share Value based on latest NOSH - 143,333
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 13.58 9.10 14.71 15.96 13.10 10.24 8.29 8.56%
EPS 0.01 -0.05 0.20 0.36 0.15 0.25 0.56 -48.85%
DPS 0.00 0.00 0.00 0.00 0.16 0.41 0.00 -
NAPS 0.0598 0.0687 0.0679 0.0651 0.0564 0.0563 4.8351 -51.89%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.05 0.09 0.12 0.14 0.16 0.29 0.29 -
P/RPS 0.12 0.37 0.30 0.31 0.39 1.02 1.10 -30.86%
P/EPS 108.61 -64.67 21.73 13.67 33.60 40.98 16.34 37.10%
EY 0.92 -1.55 4.60 7.32 2.98 2.44 6.12 -27.07%
DY 0.00 0.00 0.00 0.00 3.02 3.96 0.00 -
P/NAPS 0.27 0.49 0.64 0.76 0.91 1.85 0.02 54.27%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 15/11/10 25/11/09 24/11/08 26/11/07 20/11/06 28/11/05 30/11/04 -
Price 0.07 0.09 0.10 0.12 0.17 0.30 0.33 -
P/RPS 0.17 0.37 0.25 0.26 0.42 1.05 1.26 -28.37%
P/EPS 152.05 -64.67 18.11 11.72 35.70 42.39 18.60 41.90%
EY 0.66 -1.55 5.52 8.53 2.80 2.36 5.38 -29.49%
DY 0.00 0.00 0.00 0.00 2.84 3.83 0.00 -
P/NAPS 0.38 0.49 0.54 0.65 0.97 1.92 0.02 63.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment