[ARTRONIQ] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
14-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -182.5%
YoY- -316.39%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 52,971 67,428 53,648 53,196 55,391 37,140 59,994 -2.05%
PBT -644 3,170 1,551 -229 -187 -245 992 -
Tax 103 -827 -311 97 248 34 -171 -
NP -541 2,343 1,240 -132 61 -211 821 -
-
NP to SH -541 2,343 1,240 -132 61 -211 821 -
-
Tax Rate - 26.09% 20.05% - - - 17.24% -
Total Cost 53,512 65,085 52,408 53,328 55,330 37,351 59,173 -1.66%
-
Net Worth 30,997 31,538 28,651 27,359 24,393 28,019 27,681 1.90%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 30,997 31,538 28,651 27,359 24,393 28,019 27,681 1.90%
NOSH 150,400 150,400 150,400 149,999 132,500 151,621 148,666 0.19%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -1.02% 3.47% 2.31% -0.25% 0.11% -0.57% 1.37% -
ROE -1.75% 7.43% 4.33% -0.48% 0.25% -0.75% 2.97% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 35.22 44.83 35.67 35.46 41.80 24.50 40.35 -2.23%
EPS -0.36 1.56 0.82 -0.09 0.05 -0.14 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2061 0.2097 0.1905 0.1824 0.1841 0.1848 0.1862 1.70%
Adjusted Per Share Value based on latest NOSH - 149,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 12.98 16.53 13.15 13.04 13.58 9.10 14.71 -2.06%
EPS -0.13 0.57 0.30 -0.03 0.01 -0.05 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0773 0.0702 0.0671 0.0598 0.0687 0.0679 1.89%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.16 0.11 0.09 0.09 0.05 0.09 0.12 -
P/RPS 0.45 0.25 0.25 0.25 0.12 0.37 0.30 6.98%
P/EPS -44.48 7.06 10.92 -102.27 108.61 -64.67 21.73 -
EY -2.25 14.16 9.16 -0.98 0.92 -1.55 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.52 0.47 0.49 0.27 0.49 0.64 3.35%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 20/11/13 21/11/12 14/11/11 15/11/10 25/11/09 24/11/08 -
Price 0.14 0.14 0.10 0.08 0.07 0.09 0.10 -
P/RPS 0.40 0.31 0.28 0.23 0.17 0.37 0.25 8.14%
P/EPS -38.92 8.99 12.13 -90.91 152.05 -64.67 18.11 -
EY -2.57 11.13 8.24 -1.10 0.66 -1.55 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.52 0.44 0.38 0.49 0.54 3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment