[ARTRONIQ] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -358.47%
YoY- -123.09%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 47,522 60,664 51,176 52,971 67,428 53,648 53,196 -1.86%
PBT -1,326 1,468 1,714 -644 3,170 1,551 -229 33.96%
Tax 266 -427 -356 103 -827 -311 97 18.29%
NP -1,060 1,041 1,358 -541 2,343 1,240 -132 41.46%
-
NP to SH -1,060 1,041 1,358 -541 2,343 1,240 -132 41.46%
-
Tax Rate - 29.09% 20.77% - 26.09% 20.05% - -
Total Cost 48,582 59,623 49,818 53,512 65,085 52,408 53,328 -1.54%
-
Net Worth 32,937 34,411 34,231 30,997 31,538 28,651 27,359 3.13%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 32,937 34,411 34,231 30,997 31,538 28,651 27,359 3.13%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 149,999 0.04%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -2.23% 1.72% 2.65% -1.02% 3.47% 2.31% -0.25% -
ROE -3.22% 3.03% 3.97% -1.75% 7.43% 4.33% -0.48% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 31.60 40.34 34.03 35.22 44.83 35.67 35.46 -1.90%
EPS -0.70 0.69 0.90 -0.36 1.56 0.82 -0.09 40.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.219 0.2288 0.2276 0.2061 0.2097 0.1905 0.1824 3.09%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.65 14.87 12.54 12.98 16.53 13.15 13.04 -1.85%
EPS -0.26 0.26 0.33 -0.13 0.57 0.30 -0.03 43.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0844 0.0839 0.076 0.0773 0.0702 0.0671 3.12%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.28 0.14 0.125 0.16 0.11 0.09 0.09 -
P/RPS 0.89 0.35 0.37 0.45 0.25 0.25 0.25 23.54%
P/EPS -39.73 20.23 13.84 -44.48 7.06 10.92 -102.27 -14.56%
EY -2.52 4.94 7.22 -2.25 14.16 9.16 -0.98 17.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.61 0.55 0.78 0.52 0.47 0.49 17.33%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 29/11/16 25/11/15 20/11/14 20/11/13 21/11/12 14/11/11 -
Price 0.235 0.135 0.12 0.14 0.14 0.10 0.08 -
P/RPS 0.74 0.33 0.35 0.40 0.31 0.28 0.23 21.48%
P/EPS -33.34 19.50 13.29 -38.92 8.99 12.13 -90.91 -15.38%
EY -3.00 5.13 7.52 -2.57 11.13 8.24 -1.10 18.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.59 0.53 0.68 0.67 0.52 0.44 15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment