[ARTRONIQ] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 18.81%
YoY- 1408.89%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 71,517 55,468 41,333 40,715 4,704 97.37%
PBT 2,897 1,249 901 3,238 209 92.86%
Tax -634 -547 -321 -522 -29 116.11%
NP 2,263 702 580 2,716 180 88.21%
-
NP to SH 2,263 702 580 2,716 180 88.21%
-
Tax Rate 21.88% 43.80% 35.63% 16.12% 13.88% -
Total Cost 69,254 54,766 40,753 37,999 4,524 97.70%
-
Net Worth 27,391 22,493 20,659 20,480 1,524 105.79%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - 2,316 - - -
Div Payout % - - 399.43% - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 27,391 22,493 20,659 20,480 1,524 105.79%
NOSH 142,222 136,902 126,666 129,787 16,216 72.02%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.16% 1.27% 1.40% 6.67% 3.83% -
ROE 8.26% 3.12% 2.81% 13.26% 11.81% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 50.29 40.52 32.63 31.37 29.01 14.73%
EPS 1.59 0.51 0.46 2.09 1.11 9.39%
DPS 0.00 0.00 1.83 0.00 0.00 -
NAPS 0.1926 0.1643 0.1631 0.1578 0.094 19.62%
Adjusted Per Share Value based on latest NOSH - 129,787
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 17.57 13.63 10.16 10.00 1.16 97.18%
EPS 0.56 0.17 0.14 0.67 0.04 93.34%
DPS 0.00 0.00 0.57 0.00 0.00 -
NAPS 0.0673 0.0553 0.0508 0.0503 0.0037 106.41%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.14 0.17 0.31 0.37 0.00 -
P/RPS 0.28 0.42 0.95 1.18 0.00 -
P/EPS 8.80 33.15 67.70 17.68 0.00 -
EY 11.37 3.02 1.48 5.66 0.00 -
DY 0.00 0.00 5.90 0.00 0.00 -
P/NAPS 0.73 1.03 1.90 2.34 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/02/08 27/02/07 23/02/06 24/02/05 - -
Price 0.14 0.17 0.36 0.37 0.00 -
P/RPS 0.28 0.42 1.10 1.18 0.00 -
P/EPS 8.80 33.15 78.62 17.68 0.00 -
EY 11.37 3.02 1.27 5.66 0.00 -
DY 0.00 0.00 5.08 0.00 0.00 -
P/NAPS 0.73 1.03 2.21 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment