[ARTRONIQ] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -258.39%
YoY- -45.56%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 267,566 169,815 118,504 47,328 47,303 57,639 56,226 29.66%
PBT 1,328 -4,135 -1,905 -5,154 -3,533 1,411 1,982 -6.45%
Tax 3,894 -7,691 -325 -1,209 54 -254 -436 -
NP 5,222 -11,826 -2,230 -6,363 -3,479 1,157 1,546 22.46%
-
NP to SH 4,818 -11,826 -2,230 -5,064 -3,479 1,157 1,546 20.83%
-
Tax Rate -293.22% - - - - 18.00% 22.00% -
Total Cost 262,344 181,641 120,734 53,691 50,782 56,482 54,680 29.83%
-
Net Worth 33,660 28,835 28,489 2,572,177 31,087 3,480,255 33,809 -0.07%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 33,660 28,835 28,489 2,572,177 31,087 3,480,255 33,809 -0.07%
NOSH 288,932 288,932 184,634 186,400 150,400 150,400 150,400 11.48%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 1.95% -6.96% -1.88% -13.44% -7.35% 2.01% 2.75% -
ROE 14.31% -41.01% -7.83% -0.20% -11.19% 0.03% 4.57% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 92.60 58.77 64.18 30.58 31.45 38.32 37.38 16.30%
EPS 1.67 -4.09 -1.21 -3.27 -2.31 0.77 1.03 8.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.0998 0.1543 16.62 0.2067 23.14 0.2248 -10.36%
Adjusted Per Share Value based on latest NOSH - 186,400
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 65.59 41.63 29.05 11.60 11.60 14.13 13.78 29.66%
EPS 1.18 -2.90 -0.55 -1.24 -0.85 0.28 0.38 20.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0707 0.0698 6.305 0.0762 8.5309 0.0829 -0.08%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.615 0.505 0.105 0.13 0.275 0.145 0.14 -
P/RPS 0.66 0.86 0.16 0.43 0.87 0.38 0.37 10.11%
P/EPS 36.88 -12.34 -8.69 -3.97 -11.89 18.85 13.62 18.04%
EY 2.71 -8.10 -11.50 -25.17 -8.41 5.31 7.34 -15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.28 5.06 0.68 0.01 1.33 0.01 0.62 42.85%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 28/02/20 28/02/19 27/02/18 27/02/17 26/02/16 -
Price 0.32 0.82 0.16 0.13 0.285 0.205 0.13 -
P/RPS 0.35 1.40 0.25 0.43 0.91 0.53 0.35 0.00%
P/EPS 19.19 -20.03 -13.25 -3.97 -12.32 26.65 12.65 7.18%
EY 5.21 -4.99 -7.55 -25.17 -8.12 3.75 7.91 -6.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 8.22 1.04 0.01 1.38 0.01 0.58 29.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment