[GFM] YoY TTM Result on 30-Nov-2015

Announcement Date
18-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015
Profit Trend
QoQ- 3.43%
YoY- 19.12%
View:
Show?
TTM Result
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
Revenue 74 130 5,031 8,275 -55.91%
PBT -1,669 -1,607 -35,463 -33,078 -40.46%
Tax 0 0 1 0 -
NP -1,669 -1,607 -35,462 -33,078 -40.46%
-
NP to SH -1,669 -1,607 -35,462 -33,078 -40.46%
-
Tax Rate - - - - -
Total Cost 1,743 1,737 40,493 41,353 -42.29%
-
Net Worth -9,894 -8,723 37,803 39,450 -
Dividend
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
Net Worth -9,894 -8,723 37,803 39,450 -
NOSH 727,500 751,999 726,999 725,197 0.05%
Ratio Analysis
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
NP Margin -2,255.41% -1,236.15% -704.87% -399.73% -
ROE 0.00% 0.00% -93.80% -83.85% -
Per Share
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
RPS 0.01 0.02 0.69 1.14 -56.06%
EPS -0.23 -0.21 -4.88 -4.56 -40.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0136 -0.0116 0.052 0.0544 -
Adjusted Per Share Value based on latest NOSH - 751,999
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
RPS 0.01 0.02 0.66 1.09 -55.71%
EPS -0.22 -0.21 -4.67 -4.36 -40.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.013 -0.0115 0.0498 0.0519 -
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
Date 30/11/16 30/11/15 31/05/11 28/02/11 -
Price 0.01 0.01 0.05 0.06 -
P/RPS 98.31 57.85 7.23 5.26 66.26%
P/EPS -4.36 -4.68 -1.03 -1.32 23.05%
EY -22.94 -21.37 -97.56 -76.02 -18.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.96 1.10 -
Price Multiplier on Announcement Date
30/11/16 30/11/15 31/05/11 28/02/11 CAGR
Date 04/01/17 - 27/07/11 29/04/11 -
Price 0.01 0.00 0.06 0.06 -
P/RPS 98.31 0.00 8.67 5.26 66.26%
P/EPS -4.36 0.00 -1.23 -1.32 23.05%
EY -22.94 0.00 -81.30 -76.02 -18.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.15 1.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment