[GFM] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.99%
YoY- 13.66%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 130,876 123,450 108,852 140,102 118,731 100,244 27 311.12%
PBT 25,081 19,360 13,316 15,246 16,073 13,087 -1,066 -
Tax -9,799 -8,405 -11,245 -4,429 -6,556 -4,319 0 -
NP 15,282 10,955 2,071 10,817 9,517 8,768 -1,066 -
-
NP to SH 15,282 10,955 2,071 10,817 9,517 8,768 -1,066 -
-
Tax Rate 39.07% 43.41% 84.45% 29.05% 40.79% 33.00% - -
Total Cost 115,594 112,495 106,781 129,285 109,214 91,476 1,093 117.38%
-
Net Worth 141,488 126,851 117,900 94,190 78,209 59,934 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 141,488 126,851 117,900 94,190 78,209 59,934 0 -
NOSH 575,385 550,378 519,513 471,518 454,802 428,103 745,999 -4.23%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 11.68% 8.87% 1.90% 7.72% 8.02% 8.75% -3,948.15% -
ROE 10.80% 8.64% 1.76% 11.48% 12.17% 14.63% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 23.12 23.36 22.16 29.75 27.33 23.42 0.00 -
EPS 2.70 2.07 0.42 2.30 2.19 2.05 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.20 0.18 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 471,518
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 17.23 16.25 14.33 18.45 15.63 13.20 0.00 -
EPS 2.01 1.44 0.27 1.42 1.25 1.15 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1863 0.167 0.1552 0.124 0.103 0.0789 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.145 0.26 0.17 0.34 0.475 0.615 0.01 -
P/RPS 0.63 1.11 0.77 1.14 1.74 2.63 276.30 -63.70%
P/EPS 5.37 12.54 40.32 14.80 21.69 30.03 -7.00 -
EY 18.62 7.97 2.48 6.76 4.61 3.33 -14.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.08 0.71 1.70 2.64 4.39 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 26/11/20 27/11/19 22/11/18 20/11/17 - -
Price 0.215 0.21 0.175 0.34 0.51 0.515 0.00 -
P/RPS 0.93 0.90 0.79 1.14 1.87 2.20 0.00 -
P/EPS 7.96 10.13 41.51 14.80 23.28 25.15 0.00 -
EY 12.56 9.87 2.41 6.76 4.29 3.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.88 0.73 1.70 2.83 3.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment