[HONGSENG] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 4.84%
YoY- 19.24%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 33,743 23,358 19,918 14,569 12,488 9,356 29.22%
PBT 8,216 7,367 6,631 4,815 4,189 3,226 20.54%
Tax -645 -545 -431 -397 -484 -505 5.01%
NP 7,571 6,822 6,200 4,418 3,705 2,721 22.69%
-
NP to SH 7,365 6,822 6,200 4,418 3,705 2,711 22.11%
-
Tax Rate 7.85% 7.40% 6.50% 8.25% 11.55% 15.65% -
Total Cost 26,172 16,536 13,718 10,151 8,783 6,635 31.56%
-
Net Worth 0 30,201 0 26,246 19,969 16,287 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 0 30,201 0 26,246 19,969 16,287 -
NOSH 154,481 152,149 99,215 98,082 97,460 97,066 9.73%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 22.44% 29.21% 31.13% 30.32% 29.67% 29.08% -
ROE 0.00% 22.59% 0.00% 16.83% 18.55% 16.64% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 21.84 15.35 20.08 14.85 12.81 9.64 17.75%
EPS 4.77 4.48 6.25 4.50 3.80 2.79 11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1985 0.00 0.2676 0.2049 0.1678 -
Adjusted Per Share Value based on latest NOSH - 98,082
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.66 0.46 0.39 0.29 0.24 0.18 29.65%
EPS 0.14 0.13 0.12 0.09 0.07 0.05 22.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0059 0.00 0.0051 0.0039 0.0032 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.52 0.38 0.69 0.30 0.30 0.37 -
P/RPS 2.38 2.48 3.44 2.02 2.34 3.84 -9.11%
P/EPS 10.91 8.48 11.04 6.66 7.89 13.25 -3.80%
EY 9.17 11.80 9.06 15.01 12.67 7.55 3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.91 0.00 1.12 1.46 2.21 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/09 25/11/08 22/11/07 15/11/06 18/10/05 - -
Price 0.54 0.31 0.94 0.31 0.29 0.00 -
P/RPS 2.47 2.02 4.68 2.09 2.26 0.00 -
P/EPS 11.33 6.91 15.04 6.88 7.63 0.00 -
EY 8.83 14.46 6.65 14.53 13.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.56 0.00 1.16 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment