[HONGSENG] YoY TTM Result on 31-Mar-2017

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- -7.48%
YoY- -634.04%
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Revenue 2,144 2,937 4,430 30,510 -53.12%
PBT -7,392 -7,870 -7,457 -9,433 -6.72%
Tax 30 22 22 1,063 -63.87%
NP -7,362 -7,848 -7,435 -8,370 -3.59%
-
NP to SH -7,362 -7,848 -7,435 -8,331 -3.46%
-
Tax Rate - - - - -
Total Cost 9,506 10,785 11,865 38,880 -33.10%
-
Net Worth 92,306 61,327 61,327 50,702 18.64%
Dividend
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Net Worth 92,306 61,327 61,327 50,702 18.64%
NOSH 515,485 318,582 318,582 241,555 24.15%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
NP Margin -343.38% -267.21% -167.83% -27.43% -
ROE -7.98% -12.80% -12.12% -16.43% -
Per Share
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 0.50 0.92 1.39 12.63 -60.20%
EPS -1.71 -2.46 -2.33 -3.45 -18.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2142 0.1925 0.1925 0.2099 0.58%
Adjusted Per Share Value based on latest NOSH - 241,555
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 0.04 0.06 0.09 0.60 -53.82%
EPS -0.14 -0.15 -0.15 -0.16 -3.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.012 0.012 0.0099 18.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 30/09/20 30/06/20 31/03/20 31/03/17 -
Price 1.13 0.15 0.06 0.30 -
P/RPS 227.12 16.27 4.31 2.38 267.24%
P/EPS -66.14 -6.09 -2.57 -8.70 78.40%
EY -1.51 -16.42 -38.90 -11.50 -43.97%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.28 0.78 0.31 1.43 45.17%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 27/11/20 21/08/20 18/06/20 25/05/17 -
Price 1.01 1.50 0.16 0.305 -
P/RPS 203.01 162.71 11.51 2.41 254.40%
P/EPS -59.12 -60.89 -6.86 -8.84 71.99%
EY -1.69 -1.64 -14.59 -11.31 -41.87%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 7.79 0.83 1.45 40.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment