[SSB8] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 14.72%
YoY- 42.78%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,610 3,488 7,532 1,509 974 3,483 5,642 -18.85%
PBT -4,579 -5,889 2,434 -1,982 -3,464 -6,290 -13,514 -16.49%
Tax 0 -4 -82 0 0 0 0 -
NP -4,579 -5,893 2,352 -1,982 -3,464 -6,290 -13,514 -16.49%
-
NP to SH -4,007 -5,390 2,352 -1,982 -3,464 -6,290 -13,488 -18.30%
-
Tax Rate - - 3.37% - - - - -
Total Cost 6,189 9,381 5,180 3,491 4,438 9,773 19,156 -17.15%
-
Net Worth 5,774 7,568 12,093 10,079 12,472 15,023 21,606 -19.73%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 5,774 7,568 12,093 10,079 12,472 15,023 21,606 -19.73%
NOSH 288,750 252,272 248,333 252,608 249,459 250,384 247,500 2.60%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -284.41% -168.95% 31.23% -131.35% -355.65% -180.59% -239.53% -
ROE -69.39% -71.22% 19.45% -19.66% -27.77% -41.87% -62.42% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.56 1.38 3.03 0.60 0.39 1.39 2.28 -20.85%
EPS -1.39 -2.14 0.95 -0.78 -1.39 -2.51 -5.45 -20.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.0487 0.0399 0.05 0.06 0.0873 -21.76%
Adjusted Per Share Value based on latest NOSH - 252,608
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.07 0.15 0.33 0.07 0.04 0.15 0.25 -19.10%
EPS -0.18 -0.24 0.10 -0.09 -0.15 -0.28 -0.60 -18.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.0034 0.0054 0.0045 0.0055 0.0067 0.0096 -19.55%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.06 0.065 0.10 0.07 0.04 0.04 0.05 -
P/RPS 10.76 4.70 3.30 11.72 10.24 2.88 2.19 30.36%
P/EPS -4.32 -3.04 10.56 -8.92 -2.88 -1.59 -0.92 29.38%
EY -23.13 -32.87 9.47 -11.21 -34.72 -62.80 -108.99 -22.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.17 2.05 1.75 0.80 0.67 0.57 31.87%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 28/05/13 18/05/12 27/05/11 27/05/10 28/05/09 29/05/08 -
Price 0.05 0.065 0.11 0.08 0.05 0.04 0.04 -
P/RPS 8.97 4.70 3.63 13.39 12.81 2.88 1.75 31.29%
P/EPS -3.60 -3.04 11.61 -10.20 -3.60 -1.59 -0.73 30.44%
EY -27.75 -32.87 8.61 -9.81 -27.77 -62.80 -136.24 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.17 2.26 2.01 1.00 0.67 0.46 32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment