[ANCOMLB] YoY TTM Result on 30-Nov-2018 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- 25.1%
YoY- 83.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 30,513 29,990 31,082 28,646 28,571 30,702 33,439 -1.51%
PBT 2,302 2,045 2,241 1,737 -1,984 -1,491 1,321 9.68%
Tax -944 -1,371 -1,365 -1,197 -440 125 -1,419 -6.56%
NP 1,358 674 876 540 -2,424 -1,366 -98 -
-
NP to SH 273 -265 -229 -543 -3,341 -2,735 -1,288 -
-
Tax Rate 41.01% 67.04% 60.91% 68.91% - - 107.42% -
Total Cost 29,155 29,316 30,206 28,106 30,995 32,068 33,537 -2.30%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 17,999 4.66%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 17,999 4.66%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 4.45% 2.25% 2.82% 1.89% -8.48% -4.45% -0.29% -
ROE 1.15% -1.12% -0.97% -2.29% -14.12% -9.63% -7.16% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 6.45 6.34 6.57 6.05 6.04 6.49 11.15 -8.71%
EPS 0.06 -0.06 -0.05 -0.11 -0.71 -0.58 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -2.99%
Adjusted Per Share Value based on latest NOSH - 473,286
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 6.45 6.34 6.57 6.05 6.04 6.49 7.07 -1.51%
EPS 0.06 -0.06 -0.05 -0.11 -0.71 -0.58 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.038 4.67%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.145 0.36 0.055 0.09 0.11 0.07 0.105 -
P/RPS 2.25 5.68 0.84 1.49 1.82 1.08 0.94 15.64%
P/EPS 251.38 -642.95 -113.67 -78.45 -15.58 -12.11 -24.46 -
EY 0.40 -0.16 -0.88 -1.27 -6.42 -8.26 -4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 7.20 1.10 1.80 2.20 1.17 1.75 8.77%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 17/01/22 26/01/21 21/01/20 24/01/19 26/01/18 25/01/17 29/01/16 -
Price 0.255 0.39 0.065 0.075 0.115 0.08 0.105 -
P/RPS 3.96 6.15 0.99 1.24 1.91 1.23 0.94 27.05%
P/EPS 442.08 -696.53 -134.34 -65.37 -16.29 -13.84 -24.46 -
EY 0.23 -0.14 -0.74 -1.53 -6.14 -7.22 -4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 7.80 1.30 1.50 2.30 1.33 1.75 19.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment