[ANCOMLB] YoY TTM Result on 31-Aug-2010 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
26-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- 361.48%
YoY- 106.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 61,486 62,392 62,527 58,189 57,270 62,863 161,907 -14.88%
PBT 2,908 4,437 16,519 1,765 1,878 -9,515 3,767 -4.21%
Tax -1,348 -1,204 -6,797 594 -28,154 123,406 8,954 -
NP 1,560 3,233 9,722 2,359 -26,276 113,891 12,721 -29.49%
-
NP to SH 345 2,186 9,672 1,697 -26,276 133,038 12,916 -45.29%
-
Tax Rate 46.35% 27.14% 41.15% -33.65% 1,499.15% - -237.70% -
Total Cost 59,926 59,159 52,805 55,830 83,546 -51,028 149,186 -14.09%
-
Net Worth 56,794 70,992 79,359 0 27,719 137,699 0 -
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div 47 - 9,199 - - - - -
Div Payout % 13.72% - 95.12% - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 56,794 70,992 79,359 0 27,719 137,699 0 -
NOSH 473,286 473,286 466,818 251,538 251,999 269,999 260,125 10.48%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 2.54% 5.18% 15.55% 4.05% -45.88% 181.17% 7.86% -
ROE 0.61% 3.08% 12.19% 0.00% -94.79% 96.61% 0.00% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 12.99 13.18 13.39 23.13 22.73 23.28 62.24 -22.96%
EPS 0.07 0.46 2.07 0.67 -10.43 49.27 4.97 -50.82%
DPS 0.01 0.00 1.97 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.15 0.17 0.00 0.11 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 251,538
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 12.99 13.18 13.21 12.29 12.10 13.28 34.21 -14.89%
EPS 0.07 0.46 2.04 0.36 -5.55 28.11 2.73 -45.66%
DPS 0.01 0.00 1.94 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.15 0.1677 0.00 0.0586 0.2909 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.175 0.14 0.12 0.055 0.09 0.35 1.12 -
P/RPS 1.35 1.06 0.90 0.24 0.40 1.50 1.80 -4.67%
P/EPS 240.07 30.31 5.79 8.15 -0.86 0.71 22.56 48.25%
EY 0.42 3.30 17.27 12.27 -115.86 140.78 4.43 -32.44%
DY 0.06 0.00 16.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.93 0.71 0.00 0.82 0.69 0.00 -
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 29/10/13 29/10/12 25/10/11 26/10/10 09/09/09 29/10/08 30/10/07 -
Price 0.18 0.16 0.14 0.055 0.05 0.31 0.94 -
P/RPS 1.39 1.21 1.05 0.24 0.22 1.33 1.51 -1.36%
P/EPS 246.93 34.64 6.76 8.15 -0.48 0.63 18.93 53.36%
EY 0.40 2.89 14.80 12.27 -208.54 158.95 5.28 -34.92%
DY 0.06 0.00 14.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.07 0.82 0.00 0.45 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment