[ANCOMLB] YoY TTM Result on 31-Aug-2009 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- -0.72%
YoY- -119.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 62,392 62,527 58,189 57,270 62,863 161,907 408,353 -26.86%
PBT 4,437 16,519 1,765 1,878 -9,515 3,767 17,881 -20.71%
Tax -1,204 -6,797 594 -28,154 123,406 8,954 -6,388 -24.26%
NP 3,233 9,722 2,359 -26,276 113,891 12,721 11,493 -19.03%
-
NP to SH 2,186 9,672 1,697 -26,276 133,038 12,916 11,750 -24.42%
-
Tax Rate 27.14% 41.15% -33.65% 1,499.15% - -237.70% 35.73% -
Total Cost 59,159 52,805 55,830 83,546 -51,028 149,186 396,860 -27.16%
-
Net Worth 70,992 79,359 0 27,719 137,699 0 143,037 -11.01%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - 9,199 - - - - - -
Div Payout % - 95.12% - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 70,992 79,359 0 27,719 137,699 0 143,037 -11.01%
NOSH 473,286 466,818 251,538 251,999 269,999 260,125 260,068 10.48%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 5.18% 15.55% 4.05% -45.88% 181.17% 7.86% 2.81% -
ROE 3.08% 12.19% 0.00% -94.79% 96.61% 0.00% 8.21% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 13.18 13.39 23.13 22.73 23.28 62.24 157.02 -33.80%
EPS 0.46 2.07 0.67 -10.43 49.27 4.97 4.52 -31.64%
DPS 0.00 1.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.00 0.11 0.51 0.00 0.55 -19.45%
Adjusted Per Share Value based on latest NOSH - 251,999
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 13.18 13.21 12.29 12.10 13.28 34.21 86.28 -26.86%
EPS 0.46 2.04 0.36 -5.55 28.11 2.73 2.48 -24.46%
DPS 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1677 0.00 0.0586 0.2909 0.00 0.3022 -11.00%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.14 0.12 0.055 0.09 0.35 1.12 0.45 -
P/RPS 1.06 0.90 0.24 0.40 1.50 1.80 0.29 24.08%
P/EPS 30.31 5.79 8.15 -0.86 0.71 22.56 9.96 20.35%
EY 3.30 17.27 12.27 -115.86 140.78 4.43 10.04 -16.91%
DY 0.00 16.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.00 0.82 0.69 0.00 0.82 2.11%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/10/12 25/10/11 26/10/10 09/09/09 29/10/08 30/10/07 30/10/06 -
Price 0.16 0.14 0.055 0.05 0.31 0.94 0.50 -
P/RPS 1.21 1.05 0.24 0.22 1.33 1.51 0.32 24.79%
P/EPS 34.64 6.76 8.15 -0.48 0.63 18.93 11.07 20.91%
EY 2.89 14.80 12.27 -208.54 158.95 5.28 9.04 -17.29%
DY 0.00 14.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.82 0.00 0.45 0.61 0.00 0.91 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment