[ANCOMLB] YoY TTM Result on 31-Aug-2007 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- -22.64%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 58,189 57,270 62,863 161,907 408,353 315,129 284,847 -23.24%
PBT 1,765 1,878 -9,515 3,767 17,881 -15,973 21,007 -33.80%
Tax 594 -28,154 123,406 8,954 -6,388 -5,387 -6,963 -
NP 2,359 -26,276 113,891 12,721 11,493 -21,360 14,044 -25.70%
-
NP to SH 1,697 -26,276 133,038 12,916 11,750 -21,360 14,044 -29.67%
-
Tax Rate -33.65% 1,499.15% - -237.70% 35.73% - 33.15% -
Total Cost 55,830 83,546 -51,028 149,186 396,860 336,489 270,803 -23.13%
-
Net Worth 0 27,719 137,699 0 143,037 101,239 119,236 -
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 0 27,719 137,699 0 143,037 101,239 119,236 -
NOSH 251,538 251,999 269,999 260,125 260,068 259,589 248,409 0.20%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 4.05% -45.88% 181.17% 7.86% 2.81% -6.78% 4.93% -
ROE 0.00% -94.79% 96.61% 0.00% 8.21% -21.10% 11.78% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 23.13 22.73 23.28 62.24 157.02 121.40 114.67 -23.40%
EPS 0.67 -10.43 49.27 4.97 4.52 -8.23 5.65 -29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.11 0.51 0.00 0.55 0.39 0.48 -
Adjusted Per Share Value based on latest NOSH - 260,125
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 12.29 12.10 13.28 34.21 86.28 66.58 60.18 -23.25%
EPS 0.36 -5.55 28.11 2.73 2.48 -4.51 2.97 -29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0586 0.2909 0.00 0.3022 0.2139 0.2519 -
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 31/08/04 -
Price 0.055 0.09 0.35 1.12 0.45 0.32 0.44 -
P/RPS 0.24 0.40 1.50 1.80 0.29 0.26 0.38 -7.36%
P/EPS 8.15 -0.86 0.71 22.56 9.96 -3.89 7.78 0.77%
EY 12.27 -115.86 140.78 4.43 10.04 -25.71 12.85 -0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.69 0.00 0.82 0.82 0.92 -
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 26/10/10 09/09/09 29/10/08 30/10/07 30/10/06 28/10/05 - -
Price 0.055 0.05 0.31 0.94 0.50 0.24 0.00 -
P/RPS 0.24 0.22 1.33 1.51 0.32 0.20 0.00 -
P/EPS 8.15 -0.48 0.63 18.93 11.07 -2.92 0.00 -
EY 12.27 -208.54 158.95 5.28 9.04 -34.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.61 0.00 0.91 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment