[SYSTECH] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -0.74%
YoY- -397.0%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 6,375 2,834 503 593 1,116 1,205 4,642 5.20%
PBT 2,322 -134 -959 -3,812 -767 -7,497 -3,780 -
Tax -36 -7 -5 0 0 0 -1 77.29%
NP 2,286 -141 -964 -3,812 -767 -7,497 -3,781 -
-
NP to SH 2,286 -141 -964 -3,812 -767 -7,497 -3,781 -
-
Tax Rate 1.55% - - - - - - -
Total Cost 4,089 2,975 1,467 4,405 1,883 8,702 8,423 -10.90%
-
Net Worth 33,987 31,571 -2,564 -1,127 3,174 4,036 12,407 17.47%
Dividend
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 33,987 31,571 -2,564 -1,127 3,174 4,036 12,407 17.47%
NOSH 281,818 250,967 58,285 56,400 63,499 57,666 56,400 29.31%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 35.86% -4.98% -191.65% -642.83% -68.73% -622.16% -81.45% -
ROE 6.73% -0.45% 0.00% 0.00% -24.16% -185.72% -30.47% -
Per Share
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.26 1.13 0.86 1.05 1.76 2.09 8.23 -18.66%
EPS 0.81 -0.06 -1.65 -6.76 -1.21 -13.00 -6.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1206 0.1258 -0.044 -0.02 0.05 0.07 0.22 -9.15%
Adjusted Per Share Value based on latest NOSH - 56,400
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.00 0.44 0.08 0.09 0.17 0.19 0.72 5.38%
EPS 0.36 -0.02 -0.15 -0.60 -0.12 -1.17 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0493 -0.004 -0.0018 0.005 0.0063 0.0194 17.45%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.09 0.11 0.19 0.06 0.28 0.31 0.24 -
P/RPS 3.98 9.74 22.02 5.71 15.93 14.84 2.92 5.07%
P/EPS 11.10 -195.79 -11.49 -0.89 -23.18 -2.38 -3.58 -
EY 9.01 -0.51 -8.70 -112.65 -4.31 -41.94 -27.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.00 0.00 5.60 4.43 1.09 -5.79%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 23/11/12 18/11/11 26/11/10 27/08/09 28/08/08 27/08/07 29/08/06 -
Price 0.10 0.11 0.33 0.05 0.15 0.29 0.39 -
P/RPS 4.42 9.74 38.24 4.76 8.53 13.88 4.74 -1.11%
P/EPS 12.33 -195.79 -19.95 -0.74 -12.42 -2.23 -5.82 -
EY 8.11 -0.51 -5.01 -135.18 -8.05 -44.83 -17.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.00 0.00 3.00 4.14 1.77 -11.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment