[ECOHLDS] YoY TTM Result on 30-Jun-2005 [#2]

Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -397.56%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 13,729 11,827 10,037 9,147 14.48%
PBT 995 769 724 -816 -
Tax -1 50 0 0 -
NP 994 819 724 -816 -
-
NP to SH 1,074 987 784 -816 -
-
Tax Rate 0.10% -6.50% 0.00% - -
Total Cost 12,735 11,008 9,313 9,963 8.51%
-
Net Worth 21,131 17,445 15,499 9,128 32.25%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 21,131 17,445 15,499 9,128 32.25%
NOSH 170,000 142,758 88,571 81,499 27.74%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 7.24% 6.92% 7.21% -8.92% -
ROE 5.08% 5.66% 5.06% -8.94% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.08 8.28 11.33 11.22 -10.35%
EPS 0.63 0.69 0.89 -1.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1243 0.1222 0.175 0.112 3.53%
Adjusted Per Share Value based on latest NOSH - 81,499
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.26 2.81 2.39 2.17 14.51%
EPS 0.26 0.23 0.19 -0.19 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0415 0.0368 0.0217 32.22%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.11 0.14 0.17 0.17 -
P/RPS 1.36 1.69 1.50 1.51 -3.42%
P/EPS 17.41 20.25 19.21 -16.98 -
EY 5.74 4.94 5.21 -5.89 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 0.97 1.52 -16.64%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/08 24/08/07 18/08/06 22/08/05 -
Price 0.10 0.12 0.13 0.17 -
P/RPS 1.24 1.45 1.15 1.51 -6.35%
P/EPS 15.83 17.36 14.69 -16.98 -
EY 6.32 5.76 6.81 -5.89 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 0.74 1.52 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment