[ECOHLDS] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -24.37%
YoY- 8.81%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 56,604 26,042 18,039 13,729 11,827 10,037 9,147 35.47%
PBT 8,973 2,988 3,053 995 769 724 -816 -
Tax -18 -75 0 -1 50 0 0 -
NP 8,955 2,913 3,053 994 819 724 -816 -
-
NP to SH 8,955 2,920 3,103 1,074 987 784 -816 -
-
Tax Rate 0.20% 2.51% 0.00% 0.10% -6.50% 0.00% - -
Total Cost 47,649 23,129 14,986 12,735 11,008 9,313 9,963 29.78%
-
Net Worth 34,413 25,611 22,887 21,131 17,445 15,499 9,128 24.74%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 34,413 25,611 22,887 21,131 17,445 15,499 9,128 24.74%
NOSH 159,102 160,270 158,723 170,000 142,758 88,571 81,499 11.78%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 15.82% 11.19% 16.92% 7.24% 6.92% 7.21% -8.92% -
ROE 26.02% 11.40% 13.56% 5.08% 5.66% 5.06% -8.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 35.58 16.25 11.37 8.08 8.28 11.33 11.22 21.19%
EPS 5.63 1.82 1.95 0.63 0.69 0.89 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2163 0.1598 0.1442 0.1243 0.1222 0.175 0.112 11.58%
Adjusted Per Share Value based on latest NOSH - 170,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.45 6.19 4.29 3.26 2.81 2.39 2.17 35.51%
EPS 2.13 0.69 0.74 0.26 0.23 0.19 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0818 0.0609 0.0544 0.0502 0.0415 0.0368 0.0217 24.73%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.22 0.12 0.12 0.11 0.14 0.17 0.17 -
P/RPS 0.62 0.74 1.06 1.36 1.69 1.50 1.51 -13.78%
P/EPS 3.91 6.59 6.14 17.41 20.25 19.21 -16.98 -
EY 25.58 15.18 16.29 5.74 4.94 5.21 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.75 0.83 0.88 1.15 0.97 1.52 -6.42%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 11/08/11 13/08/10 14/08/09 15/08/08 24/08/07 18/08/06 22/08/05 -
Price 0.24 0.12 0.10 0.10 0.12 0.13 0.17 -
P/RPS 0.67 0.74 0.88 1.24 1.45 1.15 1.51 -12.66%
P/EPS 4.26 6.59 5.12 15.83 17.36 14.69 -16.98 -
EY 23.45 15.18 19.55 6.32 5.76 6.81 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.75 0.69 0.80 0.98 0.74 1.52 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment